[LOTUS] YoY Cumulative Quarter Result on 31-Mar-2015 [#2]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- -433.24%
YoY- -668.13%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Revenue 15,602 0 3,126 24,864 20,821 24,696 26,964 -8.06%
PBT -2,398 -2,918 -5,660 -16,845 -3,376 -2,225 -3,192 -4.30%
Tax 0 0 0 0 0 0 0 -
NP -2,398 -2,918 -5,660 -16,845 -3,376 -2,225 -3,192 -4.30%
-
NP to SH -2,397 -2,918 -5,660 -16,845 -3,376 -2,224 -3,192 -4.30%
-
Tax Rate - - - - - - - -
Total Cost 18,000 2,918 8,786 41,709 24,197 26,921 30,156 -7.62%
-
Net Worth -25,244 -13,645 -4,093 0 15,641 21,459 20,817 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Net Worth -25,244 -13,645 -4,093 0 15,641 21,459 20,817 -
NOSH 68,229 68,229 68,229 66,639 65,173 65,029 49,565 5.03%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -15.37% 0.00% -181.06% -67.75% -16.21% -9.01% -11.84% -
ROE 0.00% 0.00% 0.00% 0.00% -21.58% -10.36% -15.33% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
RPS 22.87 0.00 4.58 37.31 31.95 37.98 54.40 -12.47%
EPS -3.51 -4.28 -8.30 -25.07 -5.18 -3.42 -6.44 -8.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.37 -0.20 -0.06 0.00 0.24 0.33 0.42 -
Adjusted Per Share Value based on latest NOSH - 68,229
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
RPS 1.22 0.00 0.24 1.94 1.62 1.93 2.10 -8.01%
EPS -0.19 -0.23 -0.44 -1.31 -0.26 -0.17 -0.25 -4.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0197 -0.0106 -0.0032 0.00 0.0122 0.0167 0.0162 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 30/09/13 28/09/12 30/09/11 -
Price 0.135 0.185 0.06 0.265 0.41 0.39 0.37 -
P/RPS 0.59 0.00 1.31 0.71 1.28 1.03 0.68 -2.15%
P/EPS -3.84 -4.33 -0.72 -1.05 -7.92 -11.40 -5.75 -6.01%
EY -26.02 -23.12 -138.26 -95.39 -12.63 -8.77 -17.41 6.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.71 1.18 0.88 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Date 30/05/18 25/05/17 30/05/16 28/05/15 26/11/13 27/11/12 29/11/11 -
Price 0.11 0.175 0.10 0.235 0.355 0.37 0.41 -
P/RPS 0.48 0.00 2.18 0.63 1.11 0.97 0.75 -6.63%
P/EPS -3.13 -4.09 -1.21 -0.93 -6.85 -10.82 -6.37 -10.34%
EY -31.94 -24.44 -82.96 -107.57 -14.59 -9.24 -15.71 11.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.48 1.12 0.98 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment