[MAHSING] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -82.26%
YoY- -29.0%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 413,316 371,127 450,333 584,755 723,542 709,173 784,143 -10.11%
PBT 56,160 43,134 73,949 86,141 120,572 126,376 130,446 -13.09%
Tax -12,258 -10,389 -19,274 -21,477 -30,450 -31,905 -32,557 -15.01%
NP 43,902 32,745 54,675 64,664 90,122 94,471 97,889 -12.49%
-
NP to SH 40,281 30,070 55,013 64,200 90,421 95,035 98,893 -13.89%
-
Tax Rate 21.83% 24.09% 26.06% 24.93% 25.25% 25.25% 24.96% -
Total Cost 369,414 338,382 395,658 520,091 633,420 614,702 686,254 -9.79%
-
Net Worth 3,447,316 3,495,870 3,520,146 3,495,345 3,349,096 3,974,734 2,605,067 4.77%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 3,447,316 3,495,870 3,520,146 3,495,345 3,349,096 3,974,734 2,605,067 4.77%
NOSH 2,427,687 2,427,687 2,427,687 2,427,687 2,409,422 2,988,521 1,659,278 6.54%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 10.62% 8.82% 12.14% 11.06% 12.46% 13.32% 12.48% -
ROE 1.17% 0.86% 1.56% 1.84% 2.70% 2.39% 3.80% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 17.03 15.29 18.55 24.09 30.03 23.73 47.26 -15.63%
EPS 1.66 0.48 1.51 1.89 2.99 3.18 5.96 -19.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.44 1.45 1.44 1.39 1.33 1.57 -1.65%
Adjusted Per Share Value based on latest NOSH - 2,427,687
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 16.17 14.52 17.62 22.88 28.31 27.75 30.69 -10.12%
EPS 1.58 1.18 2.15 2.51 3.54 3.72 3.87 -13.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.349 1.368 1.3775 1.3678 1.3106 1.5554 1.0194 4.77%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.845 0.38 0.93 1.00 1.45 1.42 2.06 -
P/RPS 4.96 2.49 5.01 4.15 4.83 5.98 4.36 2.17%
P/EPS 50.93 30.68 41.04 37.81 38.64 44.65 34.56 6.66%
EY 1.96 3.26 2.44 2.64 2.59 2.24 2.89 -6.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.26 0.64 0.69 1.04 1.07 1.31 -12.19%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 29/05/20 30/05/19 31/05/18 31/05/17 26/05/16 28/05/15 -
Price 0.915 0.465 0.905 1.10 1.56 1.50 2.12 -
P/RPS 5.37 3.04 4.88 4.57 5.19 6.32 4.49 3.02%
P/EPS 55.15 37.54 39.94 41.59 41.57 47.17 35.57 7.57%
EY 1.81 2.66 2.50 2.40 2.41 2.12 2.81 -7.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.32 0.62 0.76 1.12 1.13 1.35 -11.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment