[LPI] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
26-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -68.66%
YoY- 219.61%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 96,690 82,440 65,492 52,127 25,765 21,798 -1.55%
PBT 10,172 5,956 5,877 8,488 3,806 4,414 -0.87%
Tax -3,038 -1,780 -1,727 -648 -1,353 -23 -5.00%
NP 7,134 4,176 4,150 7,840 2,453 4,391 -0.50%
-
NP to SH 7,134 4,176 4,150 7,840 2,453 4,391 -0.50%
-
Tax Rate 29.87% 29.89% 29.39% 7.63% 35.55% 0.52% -
Total Cost 89,556 78,264 61,342 44,287 23,312 17,407 -1.70%
-
Net Worth 288,270 274,951 219,122 196,365 182,153 179,742 -0.49%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 288,270 274,951 219,122 196,365 182,153 179,742 -0.49%
NOSH 122,788 118,636 107,512 107,397 107,117 106,836 -0.14%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 7.38% 5.07% 6.34% 15.04% 9.52% 20.14% -
ROE 2.47% 1.52% 1.89% 3.99% 1.35% 2.44% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 78.75 69.49 60.92 48.54 24.05 20.40 -1.41%
EPS 5.81 3.52 3.86 7.30 2.29 4.11 -0.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3477 2.3176 2.0381 1.8284 1.7005 1.6824 -0.34%
Adjusted Per Share Value based on latest NOSH - 107,397
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 24.27 20.69 16.44 13.08 6.47 5.47 -1.55%
EPS 1.79 1.05 1.04 1.97 0.62 1.10 -0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7236 0.6902 0.55 0.4929 0.4572 0.4512 -0.49%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 4.58 3.78 4.34 2.45 4.54 0.00 -
P/RPS 5.82 5.44 7.12 5.05 18.88 0.00 -100.00%
P/EPS 78.83 107.39 112.44 33.56 198.25 0.00 -100.00%
EY 1.27 0.93 0.89 2.98 0.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.63 2.13 1.34 2.67 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/04/04 28/04/03 24/04/02 26/04/01 26/04/00 - -
Price 4.30 3.84 4.38 2.40 4.08 0.00 -
P/RPS 5.46 5.53 7.19 4.94 16.96 0.00 -100.00%
P/EPS 74.01 109.09 113.47 32.88 178.17 0.00 -100.00%
EY 1.35 0.92 0.88 3.04 0.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.66 2.15 1.31 2.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment