[LPI] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
26-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -68.66%
YoY- 219.61%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 120,111 89,908 99,786 52,127 116,107 88,316 54,992 68.10%
PBT 31,063 22,153 16,017 8,488 30,935 21,854 13,549 73.60%
Tax -4,220 -1,642 -2,987 -648 -5,918 -6,639 -4,056 2.67%
NP 26,843 20,511 13,030 7,840 25,017 15,215 9,493 99.58%
-
NP to SH 26,843 20,511 13,030 7,840 25,017 15,215 9,493 99.58%
-
Tax Rate 13.59% 7.41% 18.65% 7.63% 19.13% 30.38% 29.94% -
Total Cost 93,268 69,397 86,756 44,287 91,090 73,101 45,499 61.15%
-
Net Worth 214,829 209,091 201,095 196,365 189,216 195,200 186,495 9.85%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 214,829 209,091 201,095 196,365 189,216 195,200 186,495 9.85%
NOSH 107,372 107,331 107,331 107,397 107,369 107,223 105,477 1.19%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 22.35% 22.81% 13.06% 15.04% 21.55% 17.23% 17.26% -
ROE 12.50% 9.81% 6.48% 3.99% 13.22% 7.79% 5.09% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 111.86 83.77 92.97 48.54 108.14 82.37 52.14 66.11%
EPS 25.00 19.11 12.14 7.30 23.30 14.19 9.00 97.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0008 1.9481 1.8736 1.8284 1.7623 1.8205 1.7681 8.56%
Adjusted Per Share Value based on latest NOSH - 107,397
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 30.15 22.57 25.05 13.08 29.14 22.17 13.80 68.13%
EPS 6.74 5.15 3.27 1.97 6.28 3.82 2.38 99.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5393 0.5249 0.5048 0.4929 0.475 0.49 0.4681 9.87%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.00 2.68 2.73 2.45 2.54 2.58 3.20 -
P/RPS 2.68 3.20 2.94 5.05 2.35 3.13 6.14 -42.37%
P/EPS 12.00 14.02 22.49 33.56 10.90 18.18 35.56 -51.43%
EY 8.33 7.13 4.45 2.98 9.17 5.50 2.81 105.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.38 1.46 1.34 1.44 1.42 1.81 -11.74%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/01/02 01/11/01 24/07/01 26/04/01 02/02/01 30/10/00 31/07/00 -
Price 3.26 2.76 2.95 2.40 2.94 2.70 3.18 -
P/RPS 2.91 3.29 3.17 4.94 2.72 3.28 6.10 -38.86%
P/EPS 13.04 14.44 24.30 32.88 12.62 19.03 35.33 -48.45%
EY 7.67 6.92 4.12 3.04 7.93 5.26 2.83 94.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.42 1.57 1.31 1.67 1.48 1.80 -6.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment