[LPI] YoY Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -73.73%
YoY- -44.14%
Quarter Report
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 82,440 65,492 52,127 25,765 21,798 -1.37%
PBT 5,956 5,877 8,488 3,806 4,414 -0.31%
Tax -1,780 -1,727 -648 -1,353 -23 -4.42%
NP 4,176 4,150 7,840 2,453 4,391 0.05%
-
NP to SH 4,176 4,150 7,840 2,453 4,391 0.05%
-
Tax Rate 29.89% 29.39% 7.63% 35.55% 0.52% -
Total Cost 78,264 61,342 44,287 23,312 17,407 -1.55%
-
Net Worth 274,951 219,122 196,365 182,153 179,742 -0.44%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 274,951 219,122 196,365 182,153 179,742 -0.44%
NOSH 118,636 107,512 107,397 107,117 106,836 -0.10%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 5.07% 6.34% 15.04% 9.52% 20.14% -
ROE 1.52% 1.89% 3.99% 1.35% 2.44% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 69.49 60.92 48.54 24.05 20.40 -1.26%
EPS 3.52 3.86 7.30 2.29 4.11 0.16%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3176 2.0381 1.8284 1.7005 1.6824 -0.33%
Adjusted Per Share Value based on latest NOSH - 107,117
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 20.69 16.44 13.08 6.47 5.47 -1.37%
EPS 1.05 1.04 1.97 0.62 1.10 0.04%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6902 0.55 0.4929 0.4572 0.4512 -0.44%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 3.78 4.34 2.45 4.54 0.00 -
P/RPS 5.44 7.12 5.05 18.88 0.00 -100.00%
P/EPS 107.39 112.44 33.56 198.25 0.00 -100.00%
EY 0.93 0.89 2.98 0.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.13 1.34 2.67 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/04/03 24/04/02 26/04/01 26/04/00 - -
Price 3.84 4.38 2.40 4.08 0.00 -
P/RPS 5.53 7.19 4.94 16.96 0.00 -100.00%
P/EPS 109.09 113.47 32.88 178.17 0.00 -100.00%
EY 0.92 0.88 3.04 0.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 2.15 1.31 2.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment