[IREKA] YoY Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -98.08%
YoY- -98.09%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 99,036 101,709 85,602 62,862 67,844 37,863 98,066 0.16%
PBT 7,861 -3,256 4,129 3,762 153,047 -5,760 1,305 34.87%
Tax -410 -11 -20 -805 -505 -1,752 -2,553 -26.26%
NP 7,451 -3,267 4,109 2,957 152,542 -7,512 -1,248 -
-
NP to SH 7,451 -3,267 4,109 2,957 154,542 -7,512 -1,248 -
-
Tax Rate 5.22% - 0.48% 21.40% 0.33% - 195.63% -
Total Cost 91,585 104,976 81,493 59,905 -84,698 45,375 99,314 -1.34%
-
Net Worth 227,859 234,731 237,352 238,834 246,064 130,789 132,281 9.48%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 227,859 234,731 237,352 238,834 246,064 130,789 132,281 9.48%
NOSH 113,929 113,947 114,111 113,730 113,918 111,785 114,036 -0.01%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 7.52% -3.21% 4.80% 4.70% 224.84% -19.84% -1.27% -
ROE 3.27% -1.39% 1.73% 1.24% 62.81% -5.74% -0.94% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 86.93 89.26 75.02 55.27 59.55 33.87 86.00 0.17%
EPS 6.54 -2.87 3.04 2.60 135.66 -6.72 -1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.06 2.08 2.10 2.16 1.17 1.16 9.49%
Adjusted Per Share Value based on latest NOSH - 113,730
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 46.81 48.08 40.46 29.72 32.07 17.90 46.36 0.16%
EPS 3.52 -1.54 1.94 1.40 73.05 -3.55 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0771 1.1096 1.122 1.129 1.1632 0.6182 0.6253 9.48%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.73 0.70 0.88 0.99 1.59 0.58 0.67 -
P/RPS 0.84 0.78 1.17 1.79 2.67 1.71 0.78 1.24%
P/EPS 11.16 -24.41 24.44 38.08 1.17 -8.63 -61.22 -
EY 8.96 -4.10 4.09 2.63 85.32 -11.59 -1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.42 0.47 0.74 0.50 0.58 -7.21%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 30/08/10 27/08/09 28/08/08 29/08/07 30/08/06 29/08/05 -
Price 0.65 0.75 0.76 0.90 1.56 0.69 0.69 -
P/RPS 0.75 0.84 1.01 1.63 2.62 2.04 0.80 -1.06%
P/EPS 9.94 -26.16 21.11 34.62 1.15 -10.27 -63.05 -
EY 10.06 -3.82 4.74 2.89 86.96 -9.74 -1.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.37 0.43 0.72 0.59 0.59 -9.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment