[IREKA] QoQ Quarter Result on 30-Jun-2008 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 152.04%
YoY- -98.09%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 76,212 95,835 88,790 62,862 80,886 89,951 91,929 -11.74%
PBT 4,147 3,537 -4,473 3,762 -6,574 6,007 5,285 -14.91%
Tax -188 -322 363 -805 892 -1,221 -891 -64.52%
NP 3,959 3,215 -4,110 2,957 -5,682 4,786 4,394 -6.70%
-
NP to SH 3,959 3,215 -4,110 2,957 -5,682 4,786 4,394 -6.70%
-
Tax Rate 4.53% 9.10% - 21.40% - 20.33% 16.86% -
Total Cost 72,253 92,620 92,900 59,905 86,568 85,165 87,535 -11.99%
-
Net Worth 234,354 230,294 235,670 238,834 241,475 247,276 250,435 -4.32%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - 11,383 -
Div Payout % - - - - - - 259.07% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 234,354 230,294 235,670 238,834 241,475 247,276 250,435 -4.32%
NOSH 113,764 114,007 113,850 113,730 113,903 113,952 113,834 -0.04%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 5.19% 3.35% -4.63% 4.70% -7.02% 5.32% 4.78% -
ROE 1.69% 1.40% -1.74% 1.24% -2.35% 1.94% 1.75% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 66.99 84.06 77.99 55.27 71.01 78.94 80.76 -11.70%
EPS 3.48 2.82 -3.61 2.60 -5.38 4.20 3.86 -6.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 2.06 2.02 2.07 2.10 2.12 2.17 2.20 -4.28%
Adjusted Per Share Value based on latest NOSH - 113,730
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 36.03 45.30 41.97 29.72 38.24 42.52 43.46 -11.73%
EPS 1.87 1.52 -1.94 1.40 -2.69 2.26 2.08 -6.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.38 -
NAPS 1.1078 1.0886 1.114 1.129 1.1415 1.1689 1.1838 -4.32%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.59 0.66 1.04 0.99 1.10 1.20 1.62 -
P/RPS 0.88 0.79 1.33 1.79 1.55 1.52 2.01 -42.31%
P/EPS 16.95 23.40 -28.81 38.08 -22.05 28.57 41.97 -45.33%
EY 5.90 4.27 -3.47 2.63 -4.53 3.50 2.38 83.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.17 -
P/NAPS 0.29 0.33 0.50 0.47 0.52 0.55 0.74 -46.41%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 26/02/09 28/11/08 28/08/08 27/05/08 29/02/08 28/11/07 -
Price 0.69 0.70 0.70 0.90 1.10 1.13 1.20 -
P/RPS 1.03 0.83 0.90 1.63 1.55 1.43 1.49 -21.80%
P/EPS 19.83 24.82 -19.39 34.62 -22.05 26.90 31.09 -25.88%
EY 5.04 4.03 -5.16 2.89 -4.53 3.72 3.22 34.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.33 -
P/NAPS 0.33 0.35 0.34 0.43 0.52 0.52 0.55 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment