[IREKA] YoY Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -80.93%
YoY- -120.79%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 82,874 73,984 63,718 66,423 96,203 49,002 110,363 -4.65%
PBT 537 1,069 28,059 -3,870 -1,822 -7,489 1,947 -19.31%
Tax -35 -215 -75 -219 -30 -195 -804 -40.67%
NP 502 854 27,984 -4,089 -1,852 -7,684 1,143 -12.80%
-
NP to SH 533 854 27,984 -4,089 -1,852 -7,684 1,143 -11.93%
-
Tax Rate 6.52% 20.11% 0.27% - - - 41.29% -
Total Cost 82,372 73,130 35,734 70,512 98,055 56,686 109,220 -4.59%
-
Net Worth 181,849 145,241 167,454 181,124 127,578 170,872 225,551 -3.52%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 36 - - - - - - -
Div Payout % 6.76% - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 181,849 145,241 167,454 181,124 127,578 170,872 225,551 -3.52%
NOSH 186,708 170,872 170,872 170,872 170,872 113,914 113,914 8.57%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 0.61% 1.15% 43.92% -6.16% -1.93% -15.68% 1.04% -
ROE 0.29% 0.59% 16.71% -2.26% -1.45% -4.50% 0.51% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 46.03 43.30 37.29 38.87 82.19 43.02 96.88 -11.65%
EPS 0.30 0.50 16.38 -2.39 -1.58 -6.75 1.00 -18.17%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.85 0.98 1.06 1.09 1.50 1.98 -10.60%
Adjusted Per Share Value based on latest NOSH - 170,872
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 39.18 34.97 30.12 31.40 45.48 23.16 52.17 -4.65%
EPS 0.25 0.40 13.23 -1.93 -0.88 -3.63 0.54 -12.04%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8596 0.6866 0.7916 0.8562 0.6031 0.8077 1.0662 -3.52%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.60 0.60 0.485 0.68 0.60 0.895 0.64 -
P/RPS 1.30 1.39 1.30 1.75 0.73 2.08 0.66 11.95%
P/EPS 202.68 120.05 2.96 -28.42 -37.92 -13.27 63.78 21.24%
EY 0.49 0.83 33.77 -3.52 -2.64 -7.54 1.57 -17.63%
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.71 0.49 0.64 0.55 0.60 0.32 10.72%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 29/08/17 29/08/16 28/08/15 28/08/14 30/08/13 29/08/12 -
Price 0.59 0.61 0.535 0.61 0.665 0.90 0.70 -
P/RPS 1.28 1.41 1.43 1.57 0.81 2.09 0.72 10.05%
P/EPS 199.30 122.05 3.27 -25.49 -42.03 -13.34 69.76 19.11%
EY 0.50 0.82 30.61 -3.92 -2.38 -7.49 1.43 -16.05%
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.72 0.55 0.58 0.61 0.60 0.35 8.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment