[IREKA] YoY Cumulative Quarter Result on 30-Jun-2014 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 93.47%
YoY- 75.9%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 73,984 63,718 66,423 96,203 49,002 110,363 99,036 -4.74%
PBT 1,069 28,059 -3,870 -1,822 -7,489 1,947 7,861 -28.26%
Tax -215 -75 -219 -30 -195 -804 -410 -10.19%
NP 854 27,984 -4,089 -1,852 -7,684 1,143 7,451 -30.28%
-
NP to SH 854 27,984 -4,089 -1,852 -7,684 1,143 7,451 -30.28%
-
Tax Rate 20.11% 0.27% - - - 41.29% 5.22% -
Total Cost 73,130 35,734 70,512 98,055 56,686 109,220 91,585 -3.67%
-
Net Worth 145,241 167,454 181,124 127,578 170,872 225,551 227,859 -7.22%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 145,241 167,454 181,124 127,578 170,872 225,551 227,859 -7.22%
NOSH 170,872 170,872 170,872 170,872 113,914 113,914 113,929 6.98%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 1.15% 43.92% -6.16% -1.93% -15.68% 1.04% 7.52% -
ROE 0.59% 16.71% -2.26% -1.45% -4.50% 0.51% 3.27% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 43.30 37.29 38.87 82.19 43.02 96.88 86.93 -10.95%
EPS 0.50 16.38 -2.39 -1.58 -6.75 1.00 6.54 -34.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.98 1.06 1.09 1.50 1.98 2.00 -13.27%
Adjusted Per Share Value based on latest NOSH - 170,872
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 32.48 27.97 29.16 42.23 21.51 48.45 43.48 -4.74%
EPS 0.37 12.29 -1.80 -0.81 -3.37 0.50 3.27 -30.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6376 0.7351 0.7952 0.5601 0.7502 0.9902 1.0003 -7.22%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.60 0.485 0.68 0.60 0.895 0.64 0.73 -
P/RPS 1.39 1.30 1.75 0.73 2.08 0.66 0.84 8.74%
P/EPS 120.05 2.96 -28.42 -37.92 -13.27 63.78 11.16 48.52%
EY 0.83 33.77 -3.52 -2.64 -7.54 1.57 8.96 -32.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.49 0.64 0.55 0.60 0.32 0.37 11.46%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 29/08/16 28/08/15 28/08/14 30/08/13 29/08/12 26/08/11 -
Price 0.61 0.535 0.61 0.665 0.90 0.70 0.65 -
P/RPS 1.41 1.43 1.57 0.81 2.09 0.72 0.75 11.08%
P/EPS 122.05 3.27 -25.49 -42.03 -13.34 69.76 9.94 51.83%
EY 0.82 30.61 -3.92 -2.38 -7.49 1.43 10.06 -34.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.55 0.58 0.61 0.60 0.35 0.33 13.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment