[IREKA] YoY Cumulative Quarter Result on 30-Sep-2012 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -242.34%
YoY- -118.92%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 130,924 201,881 111,318 206,943 211,730 209,736 174,610 -4.68%
PBT -19,494 5,202 -14,456 -575 9,428 -2,868 5,789 -
Tax -244 -33 -820 -1,052 -830 -250 -185 4.71%
NP -19,738 5,169 -15,276 -1,627 8,598 -3,118 5,604 -
-
NP to SH -19,738 5,169 -15,276 -1,627 8,598 -3,118 5,604 -
-
Tax Rate - 0.63% - - 8.80% - 3.20% -
Total Cost 150,662 196,712 126,594 208,570 203,132 212,854 169,006 -1.89%
-
Net Worth 165,745 162,838 164,037 223,272 228,900 234,418 239,195 -5.92%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 165,745 162,838 164,037 223,272 228,900 234,418 239,195 -5.92%
NOSH 170,872 170,872 113,914 113,914 113,880 113,795 113,902 6.99%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -15.08% 2.56% -13.72% -0.79% 4.06% -1.49% 3.21% -
ROE -11.91% 3.17% -9.31% -0.73% 3.76% -1.33% 2.34% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 76.62 140.09 97.72 181.66 185.92 184.31 153.30 -10.91%
EPS -11.55 3.59 -13.41 -1.43 7.55 -2.74 4.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.13 1.44 1.96 2.01 2.06 2.10 -12.07%
Adjusted Per Share Value based on latest NOSH - 113,914
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 57.48 88.63 48.87 90.85 92.95 92.08 76.66 -4.68%
EPS -8.67 2.27 -6.71 -0.71 3.77 -1.37 2.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7276 0.7149 0.7201 0.9802 1.0049 1.0291 1.0501 -5.92%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.61 0.765 0.90 0.71 0.64 0.81 0.81 -
P/RPS 0.80 0.55 0.92 0.39 0.34 0.44 0.53 7.09%
P/EPS -5.28 21.33 -6.71 -49.71 8.48 -29.56 16.46 -
EY -18.94 4.69 -14.90 -2.01 11.80 -3.38 6.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.68 0.62 0.36 0.32 0.39 0.39 8.31%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/11/15 27/11/14 28/11/13 28/11/12 25/11/11 26/11/10 26/11/09 -
Price 0.65 0.70 1.04 0.71 0.71 0.80 0.76 -
P/RPS 0.85 0.50 1.06 0.39 0.38 0.43 0.50 9.24%
P/EPS -5.63 19.52 -7.76 -49.71 9.40 -29.20 15.45 -
EY -17.77 5.12 -12.89 -2.01 10.63 -3.43 6.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.62 0.72 0.36 0.35 0.39 0.36 10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment