[EKOVEST] YoY Cumulative Quarter Result on 31-Mar-2003 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
26-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- 20.13%
YoY- 20.46%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 149,877 130,791 225,654 130,573 136,756 213,790 238,895 -7.47%
PBT 9,638 8,373 14,422 6,085 6,174 8,966 20,105 -11.52%
Tax -3,471 -3,645 -4,872 -1,663 -2,503 -3,069 -6,269 -9.37%
NP 6,167 4,728 9,550 4,422 3,671 5,897 13,836 -12.59%
-
NP to SH 6,053 4,728 9,550 4,422 3,671 5,897 13,836 -12.86%
-
Tax Rate 36.01% 43.53% 33.78% 27.33% 40.54% 34.23% 31.18% -
Total Cost 143,710 126,063 216,104 126,151 133,085 207,893 225,059 -7.20%
-
Net Worth 231,226 216,726 211,750 158,667 141,026 126,531 66,522 23.06%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 231,226 216,726 211,750 158,667 141,026 126,531 66,522 23.06%
NOSH 114,423 89,545 88,262 68,985 59,691 54,551 30,516 24.62%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 4.11% 3.61% 4.23% 3.39% 2.68% 2.76% 5.79% -
ROE 2.62% 2.18% 4.51% 2.79% 2.60% 4.66% 20.80% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 130.98 146.06 255.66 189.27 229.11 391.91 782.85 -25.75%
EPS 5.29 5.28 10.82 6.41 6.15 10.81 45.34 -30.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0208 2.4203 2.3991 2.30 2.3626 2.3195 2.1799 -1.25%
Adjusted Per Share Value based on latest NOSH - 73,366
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 5.05 4.41 7.61 4.40 4.61 7.21 8.06 -7.49%
EPS 0.20 0.16 0.32 0.15 0.12 0.20 0.47 -13.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.078 0.0731 0.0714 0.0535 0.0476 0.0427 0.0224 23.10%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.24 1.66 2.11 2.02 2.78 1.79 7.55 -
P/RPS 0.95 1.14 0.83 1.07 1.21 0.46 0.96 -0.17%
P/EPS 23.44 31.44 19.50 31.51 45.20 16.56 16.65 5.86%
EY 4.27 3.18 5.13 3.17 2.21 6.04 6.01 -5.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.69 0.88 0.88 1.18 0.77 3.46 -25.10%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/06 30/05/05 24/05/04 26/05/03 20/05/02 24/05/01 30/05/00 -
Price 1.86 1.51 1.98 1.84 3.04 1.94 5.60 -
P/RPS 1.42 1.03 0.77 0.97 1.33 0.50 0.72 11.97%
P/EPS 35.16 28.60 18.30 28.71 49.43 17.95 12.35 19.04%
EY 2.84 3.50 5.46 3.48 2.02 5.57 8.10 -16.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.62 0.83 0.80 1.29 0.84 2.57 -15.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment