[TSH] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
19-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -73.72%
YoY- 822.05%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 242,388 250,298 337,349 198,717 257,388 207,593 226,136 1.16%
PBT 35,027 54,225 115,849 21,023 21,393 16,535 28,310 3.60%
Tax -9,850 -16,292 -9,149 5,425 -13,441 -2,841 -9,700 0.25%
NP 25,177 37,933 106,700 26,448 7,952 13,694 18,610 5.16%
-
NP to SH 20,073 29,428 101,864 20,783 2,254 13,544 17,826 1.99%
-
Tax Rate 28.12% 30.05% 7.90% -25.81% 62.83% 17.18% 34.26% -
Total Cost 217,211 212,365 230,649 172,269 249,436 193,899 207,526 0.76%
-
Net Worth 2,068,190 1,994,213 1,743,159 1,469,057 1,265,067 1,378,482 1,297,509 8.07%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 2,068,190 1,994,213 1,743,159 1,469,057 1,265,067 1,378,482 1,297,509 8.07%
NOSH 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 10.39% 15.16% 31.63% 13.31% 3.09% 6.60% 8.23% -
ROE 0.97% 1.48% 5.84% 1.41% 0.18% 0.98% 1.37% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.56 18.14 24.44 14.40 18.65 15.02 16.37 1.17%
EPS 1.45 2.13 6.99 1.51 0.16 0.98 1.29 1.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4985 1.4449 1.263 1.0644 0.9166 0.9976 0.939 8.09%
Adjusted Per Share Value based on latest NOSH - 1,381,802
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.54 18.11 24.41 14.38 18.63 15.02 16.37 1.15%
EPS 1.45 2.13 7.37 1.50 0.16 0.98 1.29 1.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4967 1.4432 1.2615 1.0631 0.9155 0.9976 0.939 8.07%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.13 1.02 1.68 1.05 0.655 1.05 1.45 -
P/RPS 6.43 5.62 6.87 7.29 3.51 6.99 8.86 -5.19%
P/EPS 77.70 47.84 22.76 69.73 401.07 107.12 112.40 -5.96%
EY 1.29 2.09 4.39 1.43 0.25 0.93 0.89 6.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.71 1.33 0.99 0.71 1.05 1.54 -11.29%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 20/05/24 22/05/23 24/05/22 19/05/21 21/05/20 27/05/19 23/05/18 -
Price 1.11 1.02 1.44 1.20 0.90 0.90 1.23 -
P/RPS 6.32 5.62 5.89 8.33 4.83 5.99 7.52 -2.85%
P/EPS 76.32 47.84 19.51 79.69 551.09 91.82 95.34 -3.63%
EY 1.31 2.09 5.13 1.25 0.18 1.09 1.05 3.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.71 1.14 1.13 0.98 0.90 1.31 -9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment