[EMICO] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
30-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -159.89%
YoY- -12.77%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 27,490 39,782 33,272 50,278 39,766 26,375 0.83%
PBT 1,393 44,119 -5,858 -4,875 -4,262 -7,096 -
Tax 539 -6,990 49 28 4,262 7,096 -40.26%
NP 1,932 37,129 -5,809 -4,847 0 0 -
-
NP to SH 1,260 37,129 -5,809 -4,847 -4,298 -6,294 -
-
Tax Rate -38.69% 15.84% - - - - -
Total Cost 25,558 2,653 39,081 55,125 39,766 26,375 -0.62%
-
Net Worth 0 36,461 -46,783 -32,283 -26,879 -11,186 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 0 36,461 -46,783 -32,283 -26,879 -11,186 -
NOSH 51,012 44,519 22,256 22,233 22,269 22,240 18.05%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 7.03% 93.33% -17.46% -9.64% 0.00% 0.00% -
ROE 0.00% 101.83% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 53.89 89.36 149.49 226.13 178.57 118.59 -14.58%
EPS 1.61 83.40 -26.10 -21.80 -19.30 -28.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.819 -2.102 -1.452 -1.207 -0.503 -
Adjusted Per Share Value based on latest NOSH - 22,253
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 20.85 30.17 25.23 38.13 30.16 20.00 0.83%
EPS 0.96 28.16 -4.41 -3.68 -3.26 -4.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2765 -0.3548 -0.2448 -0.2039 -0.0848 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.40 0.46 0.43 0.47 0.44 1.69 -
P/RPS 0.74 0.51 0.29 0.21 0.25 1.43 -12.33%
P/EPS 16.19 0.55 -1.65 -2.16 -2.28 -5.97 -
EY 6.18 181.30 -60.70 -46.38 -43.86 -16.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.56 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/05 27/08/04 29/08/03 30/09/02 29/08/01 30/08/00 -
Price 0.35 0.44 0.43 0.44 0.66 1.39 -
P/RPS 0.65 0.49 0.29 0.19 0.37 1.17 -11.08%
P/EPS 14.17 0.53 -1.65 -2.02 -3.42 -4.91 -
EY 7.06 189.55 -60.70 -49.55 -29.24 -20.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.54 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment