[SCIB] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
08-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -22.69%
YoY- 319.59%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 28,893 30,533 30,746 22,120 20,795 23,110 17,111 9.11%
PBT 452 380 -766 1,040 -439 -2,408 -2,209 -
Tax 0 0 0 -76 0 0 0 -
NP 452 380 -766 964 -439 -2,408 -2,209 -
-
NP to SH 452 380 -766 964 -439 -2,408 -2,209 -
-
Tax Rate 0.00% 0.00% - 7.31% - - - -
Total Cost 28,441 30,153 31,512 21,156 21,234 25,518 19,320 6.65%
-
Net Worth 54,091 55,538 53,767 55,190 52,679 54,492 0 -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 54,091 55,538 53,767 55,190 52,679 54,492 0 -
NOSH 74,098 73,076 73,653 73,587 73,166 73,639 73,666 0.09%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 1.56% 1.24% -2.49% 4.36% -2.11% -10.42% -12.91% -
ROE 0.84% 0.68% -1.42% 1.75% -0.83% -4.42% 0.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 38.99 41.78 41.74 30.06 28.42 31.38 23.23 9.01%
EPS 0.61 0.52 -1.04 1.31 -0.60 -3.27 -3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.76 0.73 0.75 0.72 0.74 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,473
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 4.28 4.52 4.55 3.28 3.08 3.42 2.53 9.15%
EPS 0.07 0.06 -0.11 0.14 -0.07 -0.36 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0801 0.0822 0.0796 0.0817 0.078 0.0807 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.675 0.39 0.34 0.41 0.40 0.33 0.40 -
P/RPS 1.73 0.93 0.81 1.36 1.41 1.05 1.72 0.09%
P/EPS 110.66 75.00 -32.69 31.30 -66.67 -10.09 -13.34 -
EY 0.90 1.33 -3.06 3.20 -1.50 -9.91 -7.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.51 0.47 0.55 0.56 0.45 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 25/08/14 06/08/13 09/08/12 08/08/11 02/08/10 28/08/09 29/08/08 -
Price 0.64 0.44 0.31 0.43 0.43 0.39 0.40 -
P/RPS 1.64 1.05 0.74 1.43 1.51 1.24 1.72 -0.79%
P/EPS 104.92 84.62 -29.81 32.82 -71.67 -11.93 -13.34 -
EY 0.95 1.18 -3.35 3.05 -1.40 -8.38 -7.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.58 0.42 0.57 0.60 0.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment