[SCIB] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -46.58%
YoY- 35.78%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 22,120 20,795 23,110 17,111 14,092 13,575 11,254 11.91%
PBT 1,040 -439 -2,408 -2,209 -3,440 -693 -129 -
Tax -76 0 0 0 0 -176 -90 -2.77%
NP 964 -439 -2,408 -2,209 -3,440 -869 -219 -
-
NP to SH 964 -439 -2,408 -2,209 -3,440 -869 -219 -
-
Tax Rate 7.31% - - - - - - -
Total Cost 21,156 21,234 25,518 19,320 17,532 14,444 11,473 10.73%
-
Net Worth 55,190 52,679 54,492 0 77,914 83,217 85,409 -7.01%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 55,190 52,679 54,492 0 77,914 83,217 85,409 -7.01%
NOSH 73,587 73,166 73,639 73,666 73,504 73,644 72,999 0.13%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 4.36% -2.11% -10.42% -12.91% -24.41% -6.40% -1.95% -
ROE 1.75% -0.83% -4.42% 0.00% -4.42% -1.04% -0.26% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 30.06 28.42 31.38 23.23 19.17 18.43 15.42 11.76%
EPS 1.31 -0.60 -3.27 -3.00 -4.68 -1.18 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.72 0.74 0.00 1.06 1.13 1.17 -7.14%
Adjusted Per Share Value based on latest NOSH - 73,229
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.28 3.08 3.42 2.53 2.09 2.01 1.67 11.90%
EPS 0.14 -0.07 -0.36 -0.33 -0.51 -0.13 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0817 0.078 0.0807 0.00 0.1154 0.1232 0.1265 -7.02%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.41 0.40 0.33 0.40 0.60 0.69 0.94 -
P/RPS 1.36 1.41 1.05 1.72 3.13 3.74 6.10 -22.12%
P/EPS 31.30 -66.67 -10.09 -13.34 -12.82 -58.47 -313.33 -
EY 3.20 -1.50 -9.91 -7.50 -7.80 -1.71 -0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.56 0.45 0.00 0.57 0.61 0.80 -6.05%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 08/08/11 02/08/10 28/08/09 29/08/08 29/08/07 29/08/06 25/08/05 -
Price 0.43 0.43 0.39 0.40 0.58 0.68 1.02 -
P/RPS 1.43 1.51 1.24 1.72 3.03 3.69 6.62 -22.53%
P/EPS 32.82 -71.67 -11.93 -13.34 -12.39 -57.63 -340.00 -
EY 3.05 -1.40 -8.38 -7.50 -8.07 -1.74 -0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.53 0.00 0.55 0.60 0.87 -6.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment