[SCIB] YoY Cumulative Quarter Result on 31-Dec-2001 [#2]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 347.83%
YoY- -78.18%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 11,254 9,356 10,658 6,927 7,504 8,096 6,309 -0.61%
PBT -129 484 614 147 674 1,454 686 -
Tax -90 -135 -128 -44 -202 -436 0 -100.00%
NP -219 349 486 103 472 1,018 686 -
-
NP to SH -219 349 486 103 472 1,018 686 -
-
Tax Rate - 27.89% 20.85% 29.93% 29.97% 29.99% 0.00% -
Total Cost 11,473 9,007 10,172 6,824 7,032 7,078 5,623 -0.75%
-
Net Worth 85,409 81,665 48,239 46,982 45,578 17,985 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 85,409 81,665 48,239 46,982 45,578 17,985 0 -100.00%
NOSH 72,999 69,800 17,999 18,070 18,015 17,985 18,005 -1.48%
Ratio Analysis
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -1.95% 3.73% 4.56% 1.49% 6.29% 12.57% 10.87% -
ROE -0.26% 0.43% 1.01% 0.22% 1.04% 5.66% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 15.42 13.40 59.21 38.33 41.65 45.01 35.04 0.88%
EPS -0.30 0.50 2.70 0.57 2.62 5.66 3.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.17 2.68 2.60 2.53 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,181
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1.67 1.39 1.58 1.03 1.11 1.20 0.93 -0.62%
EPS -0.03 0.05 0.07 0.02 0.07 0.15 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1265 0.1209 0.0714 0.0696 0.0675 0.0266 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 30/06/05 30/06/04 30/06/03 31/12/01 26/12/00 - - -
Price 0.94 2.35 1.30 1.38 1.29 0.00 0.00 -
P/RPS 6.10 17.53 2.20 3.60 3.10 0.00 0.00 -100.00%
P/EPS -313.33 470.00 48.15 242.11 49.24 0.00 0.00 -100.00%
EY -0.32 0.21 2.08 0.41 2.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 2.01 0.49 0.53 0.51 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/08/05 06/08/04 05/08/03 27/02/02 22/02/01 25/02/00 - -
Price 1.02 2.51 1.74 1.31 1.29 2.24 0.00 -
P/RPS 6.62 18.73 2.94 3.42 3.10 4.98 0.00 -100.00%
P/EPS -340.00 502.00 64.44 229.82 49.24 39.58 0.00 -100.00%
EY -0.29 0.20 1.55 0.44 2.03 2.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 2.15 0.65 0.50 0.51 2.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment