[GADANG] YoY Quarter Result on 28-Feb-2017 [#3]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
19-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- -7.58%
YoY- 2.7%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 212,144 205,325 152,680 128,045 175,915 175,915 169,689 4.56%
PBT 16,852 22,438 35,809 37,048 34,903 34,903 26,855 -8.88%
Tax -6,767 -8,918 -10,780 -11,045 -9,399 -9,399 -10,373 -8.17%
NP 10,085 13,520 25,029 26,003 25,504 25,504 16,482 -9.34%
-
NP to SH 10,030 13,302 25,143 25,789 25,111 25,111 16,168 -9.09%
-
Tax Rate 40.16% 39.75% 30.10% 29.81% 26.93% 26.93% 38.63% -
Total Cost 202,059 191,805 127,651 102,042 150,411 150,411 153,207 5.68%
-
Net Worth 794,500 734,510 677,738 0 433,796 0 357,124 17.32%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 794,500 734,510 677,738 0 433,796 0 357,124 17.32%
NOSH 728,060 661,720 660,014 389,561 223,606 249,364 216,439 27.42%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin 4.75% 6.58% 16.39% 20.31% 14.50% 14.50% 9.71% -
ROE 1.26% 1.81% 3.71% 0.00% 5.79% 0.00% 4.53% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 29.91 31.03 23.20 32.87 78.67 70.55 78.40 -17.51%
EPS 1.41 2.01 3.82 3.99 11.23 10.07 7.47 -28.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.11 1.03 0.00 1.94 0.00 1.65 -7.44%
Adjusted Per Share Value based on latest NOSH - 389,561
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 26.49 25.64 19.06 15.99 21.97 21.97 21.19 4.56%
EPS 1.25 1.66 3.14 3.22 3.14 3.14 2.02 -9.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.992 0.9171 0.8463 0.00 0.5417 0.00 0.4459 17.32%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 0.57 0.595 1.06 1.08 2.07 2.06 1.52 -
P/RPS 1.91 1.92 4.57 3.29 2.63 2.92 1.94 -0.31%
P/EPS 40.31 29.60 27.74 16.31 18.43 20.46 20.35 14.63%
EY 2.48 3.38 3.60 6.13 5.43 4.89 4.91 -12.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 1.03 0.00 1.07 0.00 0.92 -11.11%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 14/05/20 24/04/19 23/04/18 19/04/17 28/04/16 - 23/04/15 -
Price 0.40 0.90 0.83 1.27 2.03 0.00 1.53 -
P/RPS 1.34 2.90 3.58 3.86 2.58 0.00 1.95 -7.22%
P/EPS 28.29 44.77 21.72 19.18 18.08 0.00 20.48 6.66%
EY 3.53 2.23 4.60 5.21 5.53 0.00 4.88 -6.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.81 0.81 0.00 1.05 0.00 0.93 -17.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment