[RCECAP] YoY Cumulative Quarter Result on 30-Jun-2009 [#1]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
07-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -72.15%
YoY- 36.55%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 47,990 60,757 58,884 66,983 47,113 28,055 18,910 16.77%
PBT 17,789 39,810 33,740 24,959 17,074 13,606 8,923 12.17%
Tax -4,451 -6,584 -10,104 -6,426 -3,502 -3,620 -1,963 14.60%
NP 13,338 33,226 23,636 18,533 13,572 9,986 6,960 11.43%
-
NP to SH 13,338 33,226 23,636 18,533 13,572 9,986 6,960 11.43%
-
Tax Rate 25.02% 16.54% 29.95% 25.75% 20.51% 26.61% 22.00% -
Total Cost 34,652 27,531 35,248 48,450 33,541 18,069 11,950 19.39%
-
Net Worth 0 476,890 383,498 319,534 248,701 173,949 85,473 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 0 476,890 383,498 319,534 248,701 173,949 85,473 -
NOSH 784,588 781,788 782,649 710,076 710,575 644,258 407,017 11.54%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 27.79% 54.69% 40.14% 27.67% 28.81% 35.59% 36.81% -
ROE 0.00% 6.97% 6.16% 5.80% 5.46% 5.74% 8.14% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.12 7.77 7.52 9.43 6.63 4.35 4.65 4.68%
EPS 1.14 4.25 3.02 2.61 1.91 1.55 1.71 -6.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.61 0.49 0.45 0.35 0.27 0.21 -
Adjusted Per Share Value based on latest NOSH - 710,076
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 3.24 4.10 3.97 4.52 3.18 1.89 1.28 16.72%
EPS 0.90 2.24 1.59 1.25 0.92 0.67 0.47 11.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3217 0.2587 0.2156 0.1678 0.1173 0.0577 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.31 0.35 0.41 0.39 0.34 0.65 0.23 -
P/RPS 5.07 4.50 5.45 4.13 5.13 14.93 4.95 0.39%
P/EPS 18.24 8.24 13.58 14.94 17.80 41.94 13.45 5.20%
EY 5.48 12.14 7.37 6.69 5.62 2.38 7.43 -4.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.57 0.84 0.87 0.97 2.41 1.10 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 13/08/12 09/08/11 13/08/10 07/08/09 27/08/08 17/08/07 28/08/06 -
Price 0.32 0.30 0.42 0.43 0.31 0.47 0.21 -
P/RPS 5.23 3.86 5.58 4.56 4.68 10.79 4.52 2.45%
P/EPS 18.82 7.06 13.91 16.48 16.23 30.32 12.28 7.36%
EY 5.31 14.17 7.19 6.07 6.16 3.30 8.14 -6.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.49 0.86 0.96 0.89 1.74 1.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment