[LBALUM] YoY Cumulative Quarter Result on 31-Oct-2006 [#2]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
12-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Oct-2006 [#2]
Profit Trend
QoQ- 92.72%
YoY- 22.48%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Cumulative Result
31/10/09 31/10/08 31/10/07 31/10/06 31/07/05 31/10/05 31/10/04 CAGR
Revenue 159,084 205,771 172,287 151,703 118,638 118,638 105,130 8.63%
PBT 11,332 7,920 10,193 9,844 8,212 8,349 11,080 0.45%
Tax -1,150 -1,316 -1,182 -1,453 -1,361 -1,498 -2,672 -15.50%
NP 10,182 6,604 9,011 8,391 6,851 6,851 8,408 3.90%
-
NP to SH 10,182 6,604 9,011 8,391 6,851 6,851 8,408 3.90%
-
Tax Rate 10.15% 16.62% 11.60% 14.76% 16.57% 17.94% 24.12% -
Total Cost 148,902 199,167 163,276 143,312 111,787 111,787 96,722 9.00%
-
Net Worth 196,189 188,685 173,765 124,311 154,261 152,935 141,582 6.73%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/07/05 31/10/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/07/05 31/10/05 31/10/04 CAGR
Net Worth 196,189 188,685 173,765 124,311 154,261 152,935 141,582 6.73%
NOSH 248,341 248,270 248,236 124,311 124,404 124,337 124,194 14.85%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/07/05 31/10/05 31/10/04 CAGR
NP Margin 6.40% 3.21% 5.23% 5.53% 5.77% 5.77% 8.00% -
ROE 5.19% 3.50% 5.19% 6.75% 4.44% 4.48% 5.94% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/07/05 31/10/05 31/10/04 CAGR
RPS 64.06 82.88 69.40 122.03 95.36 95.42 84.65 -5.41%
EPS 4.10 2.66 3.63 3.38 5.51 5.51 6.77 -9.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.76 0.70 1.00 1.24 1.23 1.14 -7.06%
Adjusted Per Share Value based on latest NOSH - 124,215
31/10/09 31/10/08 31/10/07 31/10/06 31/07/05 31/10/05 31/10/04 CAGR
RPS 36.58 47.32 39.62 34.89 27.28 27.28 24.18 8.62%
EPS 2.34 1.52 2.07 1.93 1.58 1.58 1.93 3.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4512 0.4339 0.3996 0.2859 0.3547 0.3517 0.3256 6.73%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/07/05 31/10/05 31/10/04 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 - - - -
Price 0.54 0.35 0.55 0.42 0.00 0.00 0.00 -
P/RPS 0.84 0.42 0.79 0.34 0.00 0.00 0.00 -
P/EPS 13.17 13.16 15.15 6.22 0.00 0.00 0.00 -
EY 7.59 7.60 6.60 16.07 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.46 0.79 0.42 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/07/05 31/10/05 31/10/04 CAGR
Date 21/12/09 15/12/08 17/12/07 12/12/06 12/09/05 28/12/05 23/12/04 -
Price 0.49 0.31 0.48 0.41 0.00 0.00 0.00 -
P/RPS 0.76 0.37 0.69 0.34 0.00 0.00 0.00 -
P/EPS 11.95 11.65 13.22 6.07 0.00 0.00 0.00 -
EY 8.37 8.58 7.56 16.46 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.41 0.69 0.41 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment