[ANZO] YoY Cumulative Quarter Result on 31-Dec-2013

Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013
Profit Trend
QoQ- -57.65%
YoY- -2326.95%
View:
Show?
Cumulative Result
31/03/18 31/07/17 31/03/17 31/12/13 CAGR
Revenue 33,246 0 12,258 16,962 17.15%
PBT -5,007 0 -4,750 -3,667 7.60%
Tax 75 0 124 -52 -
NP -4,932 0 -4,626 -3,719 6.86%
-
NP to SH -4,932 0 -4,626 -3,719 6.86%
-
Tax Rate - - - - -
Total Cost 38,178 0 16,884 20,681 15.51%
-
Net Worth 147,623 47,845 41,216 43,337 33.43%
Dividend
31/03/18 31/07/17 31/03/17 31/12/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/18 31/07/17 31/03/17 31/12/13 CAGR
Net Worth 147,623 47,845 41,216 43,337 33.43%
NOSH 880,810 345,454 298,451 221,676 38.35%
Ratio Analysis
31/03/18 31/07/17 31/03/17 31/12/13 CAGR
NP Margin -14.83% 0.00% -37.74% -21.93% -
ROE -3.34% 0.00% -11.22% -8.58% -
Per Share
31/03/18 31/07/17 31/03/17 31/12/13 CAGR
RPS 3.77 0.00 4.11 7.65 -15.34%
EPS -0.68 0.00 -1.55 -1.68 -19.17%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1676 0.1385 0.1381 0.1955 -3.55%
Adjusted Per Share Value based on latest NOSH - 263,333
31/03/18 31/07/17 31/03/17 31/12/13 CAGR
RPS 2.98 0.00 1.10 1.52 17.16%
EPS -0.44 0.00 -0.41 -0.33 7.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1323 0.0429 0.0369 0.0388 33.46%
Price Multiplier on Financial Quarter End Date
31/03/18 31/07/17 31/03/17 31/12/13 CAGR
Date 30/03/18 31/07/17 31/03/17 31/12/13 -
Price 0.065 0.105 0.52 0.22 -
P/RPS 1.72 0.00 13.05 2.88 -11.42%
P/EPS -11.61 0.00 -32.85 -13.11 -2.81%
EY -8.61 0.00 -3.04 -7.63 2.88%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.76 3.75 1.13 -22.14%
Price Multiplier on Announcement Date
31/03/18 31/07/17 31/03/17 31/12/13 CAGR
Date 30/08/18 - 17/05/17 27/02/14 -
Price 0.045 0.00 0.275 0.26 -
P/RPS 1.19 0.00 6.90 3.40 -21.89%
P/EPS -8.04 0.00 -17.37 -15.50 -14.31%
EY -12.44 0.00 -5.76 -6.45 16.71%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.00 1.99 1.33 -31.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment