[ANZO] YoY TTM Result on 31-Dec-2013

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013
Profit Trend
QoQ- -341.47%
YoY- -2624.55%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
TTM Result
31/03/18 31/07/17 31/03/17 31/12/13 CAGR
Revenue 33,247 19,770 12,259 16,962 17.16%
PBT -5,007 1,177 -4,751 -3,666 7.61%
Tax 74 34 124 -53 -
NP -4,933 1,211 -4,627 -3,719 6.87%
-
NP to SH -4,933 1,211 -4,627 -4,216 3.76%
-
Tax Rate - -2.89% - - -
Total Cost 38,180 18,559 16,886 20,681 15.52%
-
Net Worth 147,623 47,845 41,725 51,508 28.11%
Dividend
31/03/18 31/07/17 31/03/17 31/12/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/18 31/07/17 31/03/17 31/12/13 CAGR
Net Worth 147,623 47,845 41,725 51,508 28.11%
NOSH 880,810 345,454 302,142 263,333 32.86%
Ratio Analysis
31/03/18 31/07/17 31/03/17 31/12/13 CAGR
NP Margin -14.84% 6.13% -37.74% -21.93% -
ROE -3.34% 2.53% -11.09% -8.19% -
Per Share
31/03/18 31/07/17 31/03/17 31/12/13 CAGR
RPS 3.77 5.72 4.06 6.44 -11.83%
EPS -0.56 0.35 -1.53 -1.60 -21.89%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1676 0.1385 0.1381 0.1956 -3.57%
Adjusted Per Share Value based on latest NOSH - 263,333
31/03/18 31/07/17 31/03/17 31/12/13 CAGR
RPS 2.98 1.77 1.10 1.52 17.16%
EPS -0.44 0.11 -0.41 -0.38 3.51%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1323 0.0429 0.0374 0.0461 28.15%
Price Multiplier on Financial Quarter End Date
31/03/18 31/07/17 31/03/17 31/12/13 CAGR
Date 30/03/18 31/07/17 31/03/17 31/12/13 -
Price 0.065 0.105 0.52 0.22 -
P/RPS 1.72 1.83 12.82 3.42 -14.93%
P/EPS -11.61 29.95 -33.96 -13.74 -3.88%
EY -8.62 3.34 -2.94 -7.28 4.05%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.76 3.77 1.12 -21.98%
Price Multiplier on Announcement Date
31/03/18 31/07/17 31/03/17 31/12/13 CAGR
Date 31/05/18 - 17/05/17 27/02/14 -
Price 0.05 0.00 0.275 0.26 -
P/RPS 1.32 0.00 6.78 4.04 -23.14%
P/EPS -8.93 0.00 -17.96 -16.24 -13.12%
EY -11.20 0.00 -5.57 -6.16 15.10%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.00 1.99 1.33 -29.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment