[CWG] YoY Cumulative Quarter Result on 31-Mar-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 53,667 52,864 57,585 0 -100.00%
PBT 804 4,437 3,918 0 -100.00%
Tax 253 -413 -885 0 -100.00%
NP 1,057 4,024 3,033 0 -100.00%
-
NP to SH 1,057 4,024 3,033 0 -100.00%
-
Tax Rate -31.47% 9.31% 22.59% - -
Total Cost 52,610 48,840 54,552 0 -100.00%
-
Net Worth 38,621 37,328 32,237 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 38,621 37,328 32,237 0 -100.00%
NOSH 40,653 19,543 19,075 18,863 -0.78%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.97% 7.61% 5.27% 0.00% -
ROE 2.74% 10.78% 9.41% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 132.01 270.49 301.88 0.00 -100.00%
EPS 2.60 20.59 15.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.95 1.91 1.69 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 20.45 20.15 21.95 0.00 -100.00%
EPS 0.40 1.53 1.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1472 0.1423 0.1229 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 1.16 1.56 3.82 0.00 -
P/RPS 0.88 0.58 1.27 0.00 -100.00%
P/EPS 44.62 7.58 24.03 0.00 -100.00%
EY 2.24 13.20 4.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.82 2.26 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 13/05/02 08/05/01 28/04/00 - -
Price 1.19 1.67 3.48 0.00 -
P/RPS 0.90 0.62 1.15 0.00 -100.00%
P/EPS 45.77 8.11 21.89 0.00 -100.00%
EY 2.18 12.33 4.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.87 2.06 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment