[BRAHIMS] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -115.3%
YoY- -172.43%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 144,299 133,088 140,875 121,925 152,813 184,809 185,627 -4.10%
PBT -3,364 -8,539 -1,359 -11,084 -2,687 18,031 20,088 -
Tax -273 -24 -791 -258 -152 -6,717 -8,945 -44.08%
NP -3,637 -8,563 -2,150 -11,342 -2,839 11,314 11,143 -
-
NP to SH -3,411 -5,310 -3,869 -10,821 -3,972 5,719 3,689 -
-
Tax Rate - - - - - 37.25% 44.53% -
Total Cost 147,936 141,651 143,025 133,267 155,652 173,495 174,484 -2.71%
-
Net Worth -10,730 93,893 243,350 380,726 243,374 283,542 254,500 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth -10,730 93,893 243,350 380,726 243,374 283,542 254,500 -
NOSH 268,266 268,266 236,285 236,285 236,285 236,285 214,805 3.77%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -2.52% -6.43% -1.53% -9.30% -1.86% 6.12% 6.00% -
ROE 0.00% -5.66% -1.59% -2.84% -1.63% 2.02% 1.45% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 53.79 49.61 59.62 51.60 64.67 78.21 86.42 -7.59%
EPS -1.27 -1.98 -1.64 -4.58 -1.68 2.46 1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.04 0.35 1.0299 1.6113 1.03 1.20 1.1848 -
Adjusted Per Share Value based on latest NOSH - 236,285
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 46.98 43.33 45.86 39.69 49.75 60.16 60.43 -4.10%
EPS -1.11 -1.73 -1.26 -3.52 -1.29 1.86 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0349 0.3057 0.7922 1.2395 0.7923 0.9231 0.8285 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.09 0.265 0.60 0.915 0.91 1.81 0.94 -
P/RPS 0.17 0.53 1.01 1.77 1.41 2.31 1.09 -26.62%
P/EPS -7.08 -13.39 -36.64 -19.98 -54.13 74.78 54.73 -
EY -14.13 -7.47 -2.73 -5.01 -1.85 1.34 1.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.76 0.58 0.57 0.88 1.51 0.79 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 30/08/18 30/08/17 29/08/16 27/08/15 26/08/14 28/08/13 -
Price 0.18 0.305 0.525 0.85 0.585 1.48 1.16 -
P/RPS 0.33 0.61 0.88 1.65 0.90 1.89 1.34 -20.82%
P/EPS -14.16 -15.41 -32.06 -18.56 -34.80 61.15 67.55 -
EY -7.06 -6.49 -3.12 -5.39 -2.87 1.64 1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.87 0.51 0.53 0.57 1.23 0.98 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment