[BRAHIMS] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 4.32%
YoY- 47.95%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 285,252 283,789 285,315 250,407 321,576 394,011 190,802 6.92%
PBT -115,962 -6,502 -111,096 -22,418 -55,526 56,743 26,841 -
Tax 4,839 -2,079 -2,135 -1,503 5,912 -17,524 -9,273 -
NP -111,123 -8,581 -113,231 -23,921 -49,614 39,219 17,568 -
-
NP to SH -101,236 -8,378 -68,006 -22,529 -43,283 24,900 10,290 -
-
Tax Rate - - - - - 30.88% 34.55% -
Total Cost 396,375 292,370 398,546 274,328 371,190 354,792 173,234 14.78%
-
Net Worth -10,730 93,893 243,350 380,726 243,374 283,542 254,825 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth -10,730 93,893 243,350 380,726 243,374 283,542 254,825 -
NOSH 268,266 268,266 236,285 236,285 236,285 236,285 214,805 3.77%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -38.96% -3.02% -39.69% -9.55% -15.43% 9.95% 9.21% -
ROE 0.00% -8.92% -27.95% -5.92% -17.78% 8.78% 4.04% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 106.33 105.79 120.75 105.98 136.10 166.75 88.71 3.06%
EPS -37.74 -3.12 -28.78 -9.53 -18.32 10.54 4.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.04 0.35 1.0299 1.6113 1.03 1.20 1.1848 -
Adjusted Per Share Value based on latest NOSH - 236,285
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 92.86 92.39 92.88 81.52 104.69 128.27 62.12 6.92%
EPS -32.96 -2.73 -22.14 -7.33 -14.09 8.11 3.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0349 0.3057 0.7922 1.2395 0.7923 0.9231 0.8296 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.09 0.265 0.60 0.915 0.91 1.81 0.94 -
P/RPS 0.08 0.25 0.50 0.86 0.67 1.09 1.06 -34.97%
P/EPS -0.24 -8.49 -2.08 -9.60 -4.97 17.18 19.65 -
EY -419.30 -11.78 -47.97 -10.42 -20.13 5.82 5.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.76 0.58 0.57 0.88 1.51 0.79 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 30/08/18 30/08/17 29/08/16 27/08/15 26/08/14 28/08/13 -
Price 0.18 0.305 0.525 0.85 0.585 1.48 1.16 -
P/RPS 0.17 0.29 0.43 0.80 0.43 0.89 1.31 -28.83%
P/EPS -0.48 -9.77 -1.82 -8.91 -3.19 14.04 24.25 -
EY -209.65 -10.24 -54.82 -11.22 -31.31 7.12 4.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.87 0.51 0.53 0.57 1.23 0.98 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment