[HWGB] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -49.19%
YoY- -43.37%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 72,003 71,508 93,873 96,253 117,444 105,840 120,836 -8.25%
PBT -2,814 -9,299 -9,923 -10,778 -7,917 -7,090 2,038 -
Tax 0 0 -4 0 0 0 0 -
NP -2,814 -9,299 -9,927 -10,778 -7,917 -7,090 2,038 -
-
NP to SH -2,510 -8,186 -8,450 -10,076 -7,028 -6,333 3,895 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 74,817 80,807 103,800 107,031 125,361 112,930 118,798 -7.41%
-
Net Worth 39,523 39,355 47,943 65,197 81,720 83,055 102,011 -14.60%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 39,523 39,355 47,943 65,197 81,720 83,055 102,011 -14.60%
NOSH 998,245 787,115 599,290 592,705 544,806 519,098 463,690 13.61%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -3.91% -13.00% -10.57% -11.20% -6.74% -6.70% 1.69% -
ROE -6.35% -20.80% -17.63% -15.45% -8.60% -7.63% 3.82% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 7.29 9.08 15.66 16.24 21.56 20.39 26.06 -19.11%
EPS -0.25 -1.04 -1.41 -1.70 -1.29 -1.22 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.08 0.11 0.15 0.16 0.22 -24.71%
Adjusted Per Share Value based on latest NOSH - 593,214
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 35.03 34.79 45.67 46.83 57.14 51.49 58.79 -8.26%
EPS -1.22 -3.98 -4.11 -4.90 -3.42 -3.08 1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1923 0.1915 0.2332 0.3172 0.3976 0.4041 0.4963 -14.60%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.055 0.055 0.12 0.185 0.24 0.39 0.45 -
P/RPS 0.75 0.61 0.77 1.14 1.11 1.91 1.73 -12.99%
P/EPS -21.65 -5.29 -8.51 -10.88 -18.60 -31.97 53.57 -
EY -4.62 -18.91 -11.75 -9.19 -5.38 -3.13 1.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.10 1.50 1.68 1.60 2.44 2.05 -6.37%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 21/08/17 26/08/16 20/08/15 21/08/14 20/08/13 28/08/12 24/08/11 -
Price 0.045 0.055 0.075 0.20 0.225 0.35 0.34 -
P/RPS 0.62 0.61 0.48 1.23 1.04 1.72 1.30 -11.59%
P/EPS -17.71 -5.29 -5.32 -11.76 -17.44 -28.69 40.48 -
EY -5.65 -18.91 -18.80 -8.50 -5.73 -3.49 2.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.10 0.94 1.82 1.50 2.19 1.55 -5.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment