[WCT] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 24.65%
YoY- 1001.05%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 843,716 829,118 1,165,897 879,905 738,036 964,756 1,209,692 -5.82%
PBT 85,336 42,618 64,234 137,968 33,367 98,186 121,474 -5.71%
Tax -15,955 -15,082 46,899 -35,347 -10,914 -37,878 -41,494 -14.71%
NP 69,381 27,536 111,133 102,621 22,453 60,308 79,980 -2.33%
-
NP to SH 47,412 5,317 89,043 81,522 7,404 63,020 82,162 -8.74%
-
Tax Rate 18.70% 35.39% -73.01% 25.62% 32.71% 38.58% 34.16% -
Total Cost 774,335 801,582 1,054,764 777,284 715,583 904,448 1,129,712 -6.09%
-
Net Worth 2,947,850 3,160,436 3,103,746 3,002,867 3,154,605 3,170,011 3,120,250 -0.94%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 2,947,850 3,160,436 3,103,746 3,002,867 3,154,605 3,170,011 3,120,250 -0.94%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,417,359 1,415,581 0.03%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.22% 3.32% 9.53% 11.66% 3.04% 6.25% 6.61% -
ROE 1.61% 0.17% 2.87% 2.71% 0.23% 1.99% 2.63% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 59.53 58.50 82.27 62.71 52.87 69.39 86.07 -5.95%
EPS 3.35 0.38 6.28 5.81 0.53 4.55 5.83 -8.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.23 2.19 2.14 2.26 2.28 2.22 -1.07%
Adjusted Per Share Value based on latest NOSH - 1,418,150
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 54.09 53.15 74.75 56.41 47.32 61.85 77.55 -5.82%
EPS 3.04 0.34 5.71 5.23 0.47 4.04 5.27 -8.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8899 2.0262 1.9898 1.9251 2.0224 2.0323 2.0004 -0.94%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.87 0.41 0.45 0.515 0.48 1.06 0.81 -
P/RPS 1.46 0.70 0.55 0.82 0.91 1.53 0.94 7.60%
P/EPS 26.01 109.28 7.16 8.86 90.49 23.39 13.86 11.05%
EY 3.85 0.92 13.96 11.28 1.11 4.28 7.22 -9.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.18 0.21 0.24 0.21 0.46 0.36 2.60%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 29/08/23 30/08/22 26/08/21 26/08/20 27/08/19 27/08/18 -
Price 1.06 0.515 0.43 0.55 0.405 0.99 0.92 -
P/RPS 1.78 0.88 0.52 0.88 0.77 1.43 1.07 8.84%
P/EPS 31.69 137.27 6.84 9.47 76.35 21.84 15.74 12.35%
EY 3.16 0.73 14.61 10.56 1.31 4.58 6.35 -10.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.23 0.20 0.26 0.18 0.43 0.41 3.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment