[WCT] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -37.67%
YoY- 1001.05%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 2,418,892 1,752,614 1,775,494 1,759,810 1,777,140 1,708,704 1,548,636 34.65%
PBT 244,644 277,861 172,730 275,936 445,216 -150,568 92,965 90.72%
Tax -31,300 -137,843 -52,670 -70,694 -94,440 -33,926 -30,278 2.23%
NP 213,344 140,018 120,060 205,242 350,776 -184,494 62,686 126.42%
-
NP to SH 122,232 97,295 61,720 163,044 261,600 -218,430 12,322 362.32%
-
Tax Rate 12.79% 49.61% 30.49% 25.62% 21.21% - 32.57% -
Total Cost 2,205,548 1,612,596 1,655,434 1,554,568 1,426,364 1,893,198 1,485,949 30.15%
-
Net Worth 3,018,712 2,990,367 2,933,678 3,002,867 2,988,835 2,909,237 3,122,874 -2.23%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 7,086 - - - 8,292 - -
Div Payout % - 7.28% - - - 0.00% - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 3,018,712 2,990,367 2,933,678 3,002,867 2,988,835 2,909,237 3,122,874 -2.23%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 8.82% 7.99% 6.76% 11.66% 19.74% -10.80% 4.05% -
ROE 4.05% 3.25% 2.10% 5.43% 8.75% -7.51% 0.39% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 170.68 123.66 125.28 125.41 126.65 121.58 110.59 33.58%
EPS 8.64 6.90 4.39 11.62 18.64 -15.59 0.88 359.15%
DPS 0.00 0.50 0.00 0.00 0.00 0.59 0.00 -
NAPS 2.13 2.11 2.07 2.14 2.13 2.07 2.23 -3.01%
Adjusted Per Share Value based on latest NOSH - 1,418,150
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 155.08 112.36 113.83 112.82 113.93 109.55 99.28 34.66%
EPS 7.84 6.24 3.96 10.45 16.77 -14.00 0.79 362.45%
DPS 0.00 0.45 0.00 0.00 0.00 0.53 0.00 -
NAPS 1.9353 1.9171 1.8808 1.9251 1.9161 1.8651 2.0021 -2.23%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.58 0.51 0.62 0.515 0.575 0.53 0.395 -
P/RPS 0.34 0.41 0.49 0.41 0.45 0.44 0.36 -3.74%
P/EPS 6.72 7.43 14.24 4.43 3.08 -3.41 44.89 -71.83%
EY 14.87 13.46 7.02 22.56 32.42 -29.32 2.23 254.68%
DY 0.00 0.98 0.00 0.00 0.00 1.11 0.00 -
P/NAPS 0.27 0.24 0.30 0.24 0.27 0.26 0.18 31.06%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 25/11/21 26/08/21 27/05/21 05/04/21 25/11/20 -
Price 0.515 0.50 0.565 0.55 0.485 0.575 0.42 -
P/RPS 0.30 0.40 0.45 0.44 0.38 0.47 0.38 -14.59%
P/EPS 5.97 7.28 12.97 4.73 2.60 -3.70 47.73 -75.02%
EY 16.75 13.73 7.71 21.13 38.44 -27.03 2.10 299.71%
DY 0.00 1.00 0.00 0.00 0.00 1.03 0.00 -
P/NAPS 0.24 0.24 0.27 0.26 0.23 0.28 0.19 16.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment