[PLS] YoY Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -5.14%
YoY- -13875.0%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 107,107 84,873 43,067 31,271 40,758 27,588 17,263 33.86%
PBT 29,016 15,254 -1,908 -5,347 1,645 -6,650 -11,438 -
Tax -8,028 -4,882 -600 248 -2,152 128 1,822 -
NP 20,988 10,372 -2,508 -5,099 -507 -6,522 -9,616 -
-
NP to SH 15,368 7,413 -1,389 -3,354 -24 -4,720 -6,806 -
-
Tax Rate 27.67% 32.00% - - 130.82% - - -
Total Cost 86,119 74,501 45,575 36,370 41,265 34,110 26,879 20.45%
-
Net Worth 261,854 200,286 192,604 187,427 402,200 406,806 424,709 -7.43%
Dividend
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 261,854 200,286 192,604 187,427 402,200 406,806 424,709 -7.43%
NOSH 399,656 363,200 350,700 326,700 326,700 326,700 326,700 3.27%
Ratio Analysis
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 19.60% 12.22% -5.82% -16.31% -1.24% -23.64% -55.70% -
ROE 5.87% 3.70% -0.72% -1.79% -0.01% -1.16% -1.60% -
Per Share
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 26.80 23.93 12.28 9.57 12.48 8.44 5.28 29.64%
EPS 3.84 2.09 -0.40 -1.03 -0.01 -1.44 -2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6552 0.5646 0.5492 0.5737 1.2311 1.2452 1.30 -10.37%
Adjusted Per Share Value based on latest NOSH - 326,700
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 24.36 19.31 9.80 7.11 9.27 6.28 3.93 33.84%
EPS 3.50 1.69 -0.32 -0.76 -0.01 -1.07 -1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5956 0.4556 0.4381 0.4263 0.9149 0.9254 0.9661 -7.43%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/12/21 31/12/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.90 0.96 0.69 0.90 1.00 0.92 0.87 -
P/RPS 3.36 4.01 5.62 9.40 8.02 10.89 16.46 -22.42%
P/EPS 23.41 45.94 -174.21 -87.67 -13,612.50 -63.68 -41.76 -
EY 4.27 2.18 -0.57 -1.14 -0.01 -1.57 -2.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.70 1.26 1.57 0.81 0.74 0.67 12.10%
Price Multiplier on Announcement Date
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 21/02/22 24/02/21 29/11/19 29/11/18 29/11/17 29/11/16 30/11/15 -
Price 0.99 1.18 0.81 0.90 0.91 1.02 0.86 -
P/RPS 3.69 4.93 6.60 9.40 7.29 12.08 16.28 -21.11%
P/EPS 25.75 56.47 -204.51 -87.67 -12,387.38 -70.60 -41.28 -
EY 3.88 1.77 -0.49 -1.14 -0.01 -1.42 -2.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 2.09 1.47 1.57 0.74 0.82 0.66 14.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment