[PLS] YoY Quarter Result on 30-Sep-2018 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 94.86%
YoY- -127.15%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 57,261 27,651 25,351 19,349 23,941 15,698 8,720 35.08%
PBT 14,007 3,839 2,007 528 2,437 -647 -6,282 -
Tax -4,034 -1,573 -941 -915 -1,598 -543 945 -
NP 9,973 2,266 1,066 -387 839 -1,190 -5,337 -
-
NP to SH 7,379 1,276 989 -164 604 -867 -3,905 -
-
Tax Rate 28.80% 40.97% 46.89% 173.30% 65.57% - - -
Total Cost 47,288 25,385 24,285 19,736 23,102 16,888 14,057 21.39%
-
Net Worth 261,854 200,286 192,604 187,427 402,200 406,806 424,709 -7.43%
Dividend
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 261,854 200,286 192,604 187,427 402,200 406,806 424,709 -7.43%
NOSH 399,656 363,200 350,700 326,700 326,700 326,700 326,700 3.27%
Ratio Analysis
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 17.42% 8.20% 4.20% -2.00% 3.50% -7.58% -61.20% -
ROE 2.82% 0.64% 0.51% -0.09% 0.15% -0.21% -0.92% -
Per Share
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 14.33 7.79 7.23 5.92 7.33 4.81 2.67 30.80%
EPS 1.85 0.36 0.28 -0.05 0.18 -0.27 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6552 0.5646 0.5492 0.5737 1.2311 1.2452 1.30 -10.37%
Adjusted Per Share Value based on latest NOSH - 326,700
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 13.03 6.29 5.77 4.40 5.45 3.57 1.98 35.13%
EPS 1.68 0.29 0.22 -0.04 0.14 -0.20 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5956 0.4556 0.4381 0.4263 0.9149 0.9254 0.9661 -7.43%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/12/21 31/12/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.90 0.96 0.69 0.90 1.00 0.92 0.87 -
P/RPS 6.28 12.32 9.55 15.20 13.65 19.15 32.60 -23.14%
P/EPS 48.75 266.89 244.67 -1,792.87 540.89 -346.67 -72.79 -
EY 2.05 0.37 0.41 -0.06 0.18 -0.29 -1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.70 1.26 1.57 0.81 0.74 0.67 12.10%
Price Multiplier on Announcement Date
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 21/02/22 24/02/21 29/11/19 29/11/18 29/11/17 29/11/16 30/11/15 -
Price 0.99 1.18 0.81 0.90 0.91 1.02 0.86 -
P/RPS 6.91 15.14 11.21 15.20 12.42 21.23 32.22 -21.81%
P/EPS 53.62 328.05 287.23 -1,792.87 492.21 -384.35 -71.95 -
EY 1.86 0.30 0.35 -0.06 0.20 -0.26 -1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 2.09 1.47 1.57 0.74 0.82 0.66 14.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment