[PLS] QoQ TTM Result on 30-Sep-2018 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -11.86%
YoY- -101.84%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 68,988 63,195 64,045 66,791 71,383 76,277 90,035 -16.30%
PBT -22,700 -24,660 -17,541 -12,093 -10,184 -5,101 -3,475 250.64%
Tax 2,418 3,240 2,778 2,263 1,580 -137 -1,798 -
NP -20,282 -21,420 -14,763 -9,830 -8,604 -5,238 -5,273 146.09%
-
NP to SH -13,951 -14,762 -10,747 -7,246 -6,478 -3,916 -3,400 156.96%
-
Tax Rate - - - - - - - -
Total Cost 89,270 84,615 78,808 76,621 79,987 81,515 95,308 -4.28%
-
Net Worth 191,587 194,042 184,062 187,427 187,591 369,726 402,331 -39.10%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 191,587 194,042 184,062 187,427 187,591 369,726 402,331 -39.10%
NOSH 350,700 350,700 326,700 326,700 326,700 326,700 326,700 4.85%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -29.40% -33.90% -23.05% -14.72% -12.05% -6.87% -5.86% -
ROE -7.28% -7.61% -5.84% -3.87% -3.45% -1.06% -0.85% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 19.67 18.02 19.60 20.44 21.85 23.35 27.56 -20.18%
EPS -3.98 -4.21 -3.29 -2.22 -1.98 -1.20 -1.04 145.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5463 0.5533 0.5634 0.5737 0.5742 1.1317 1.2315 -41.92%
Adjusted Per Share Value based on latest NOSH - 326,700
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 15.69 14.37 14.57 15.19 16.24 17.35 20.48 -16.31%
EPS -3.17 -3.36 -2.44 -1.65 -1.47 -0.89 -0.77 157.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4358 0.4414 0.4187 0.4263 0.4267 0.841 0.9152 -39.10%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.975 0.97 0.90 0.90 0.72 0.85 0.85 -
P/RPS 4.96 5.38 4.59 4.40 3.30 3.64 3.08 37.50%
P/EPS -24.51 -23.04 -27.36 -40.58 -36.31 -70.91 -81.68 -55.27%
EY -4.08 -4.34 -3.66 -2.46 -2.75 -1.41 -1.22 124.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.75 1.60 1.57 1.25 0.75 0.69 88.42%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 18/06/19 28/02/19 29/11/18 27/08/18 31/05/18 26/02/18 -
Price 0.80 0.95 0.94 0.90 1.12 0.72 0.865 -
P/RPS 4.07 5.27 4.80 4.40 5.13 3.08 3.14 18.93%
P/EPS -20.11 -22.57 -28.58 -40.58 -56.48 -60.07 -83.12 -61.27%
EY -4.97 -4.43 -3.50 -2.46 -1.77 -1.66 -1.20 158.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.72 1.67 1.57 1.95 0.64 0.70 63.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment