[PLS] YoY Quarter Result on 30-Sep-2019 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 141.57%
YoY- 703.05%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 33,651 57,261 27,651 25,351 19,349 23,941 15,698 12.96%
PBT 3,718 14,007 3,839 2,007 528 2,437 -647 -
Tax -1,810 -4,034 -1,573 -941 -915 -1,598 -543 21.22%
NP 1,908 9,973 2,266 1,066 -387 839 -1,190 -
-
NP to SH 1,649 7,379 1,276 989 -164 604 -867 -
-
Tax Rate 48.68% 28.80% 40.97% 46.89% 173.30% 65.57% - -
Total Cost 31,743 47,288 25,385 24,285 19,736 23,102 16,888 10.61%
-
Net Worth 277,441 261,854 200,286 192,604 187,427 402,200 406,806 -5.93%
Dividend
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 277,441 261,854 200,286 192,604 187,427 402,200 406,806 -5.93%
NOSH 399,656 399,656 363,200 350,700 326,700 326,700 326,700 3.27%
Ratio Analysis
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 5.67% 17.42% 8.20% 4.20% -2.00% 3.50% -7.58% -
ROE 0.59% 2.82% 0.64% 0.51% -0.09% 0.15% -0.21% -
Per Share
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 8.42 14.33 7.79 7.23 5.92 7.33 4.81 9.36%
EPS 0.41 1.85 0.36 0.28 -0.05 0.18 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6942 0.6552 0.5646 0.5492 0.5737 1.2311 1.2452 -8.91%
Adjusted Per Share Value based on latest NOSH - 350,700
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.33 12.47 6.02 5.52 4.21 5.21 3.42 12.96%
EPS 0.36 1.61 0.28 0.22 -0.04 0.13 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6043 0.5704 0.4363 0.4195 0.4083 0.8761 0.8861 -5.93%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/12/22 31/12/21 31/12/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.93 0.90 0.96 0.69 0.90 1.00 0.92 -
P/RPS 11.05 6.28 12.32 9.55 15.20 13.65 19.15 -8.41%
P/EPS 225.40 48.75 266.89 244.67 -1,792.87 540.89 -346.67 -
EY 0.44 2.05 0.37 0.41 -0.06 0.18 -0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.37 1.70 1.26 1.57 0.81 0.74 9.95%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/02/23 21/02/22 24/02/21 29/11/19 29/11/18 29/11/17 29/11/16 -
Price 0.945 0.99 1.18 0.81 0.90 0.91 1.02 -
P/RPS 11.22 6.91 15.14 11.21 15.20 12.42 21.23 -9.69%
P/EPS 229.03 53.62 328.05 287.23 -1,792.87 492.21 -384.35 -
EY 0.44 1.86 0.30 0.35 -0.06 0.20 -0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.51 2.09 1.47 1.57 0.74 0.82 8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment