[ROHAS] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 104.76%
YoY- -26.66%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 0 148,688 97,546 84,764 108,646 80,503 61,443 -
PBT 95,774 13,191 9,682 9,192 12,010 7,695 6,427 56.83%
Tax 4,273 -2,840 -1,743 -1,065 -928 -66 -206 -
NP 100,047 10,351 7,939 8,127 11,082 7,629 6,221 58.84%
-
NP to SH 100,047 10,351 7,939 8,127 11,082 7,629 6,221 58.84%
-
Tax Rate -4.46% 21.53% 18.00% 11.59% 7.73% 0.86% 3.21% -
Total Cost -100,047 138,337 89,607 76,637 97,564 72,874 55,222 -
-
Net Worth 23,834 122,822 107,873 1,176,917 83,226 71,887 63,825 -15.13%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 23,834 122,822 107,873 1,176,917 83,226 71,887 63,825 -15.13%
NOSH 40,396 40,402 40,402 472,657 40,401 40,386 40,396 0.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 0.00% 6.96% 8.14% 9.59% 10.20% 9.48% 10.12% -
ROE 419.76% 8.43% 7.36% 0.69% 13.32% 10.61% 9.75% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.00 368.02 241.44 17.93 268.92 199.33 152.10 -
EPS 247.66 25.62 19.65 20.12 27.43 18.89 15.40 58.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 3.04 2.67 2.49 2.06 1.78 1.58 -15.13%
Adjusted Per Share Value based on latest NOSH - 472,657
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.00 31.46 20.64 17.93 22.99 17.03 13.00 -
EPS 21.17 2.19 1.68 20.12 2.34 1.61 1.32 58.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0504 0.2599 0.2282 2.49 0.1761 0.1521 0.135 -15.13%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.785 3.45 3.20 3.94 2.53 2.12 1.20 -
P/RPS 0.00 0.00 1.33 21.97 0.94 1.06 0.79 -
P/EPS 0.32 13.47 16.28 229.15 9.22 11.22 7.79 -41.24%
EY 315.49 7.43 6.14 0.44 10.84 8.91 12.83 70.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.13 1.20 1.58 1.23 1.19 0.76 9.77%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 25/08/15 28/08/14 30/08/13 27/08/12 25/08/11 25/08/10 28/08/09 -
Price 0.79 4.00 3.00 3.46 2.48 2.23 1.90 -
P/RPS 0.00 0.00 1.24 19.29 0.92 1.12 1.25 -
P/EPS 0.32 15.61 15.27 201.23 9.04 11.81 12.34 -45.57%
EY 313.49 6.41 6.55 0.50 11.06 8.47 8.11 83.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.32 1.12 1.39 1.20 1.25 1.20 1.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment