[ROHAS] YoY Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 62.97%
YoY- 134.7%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 76,727 54,772 60,198 78,530 56,591 54,805 43,087 10.08%
PBT 5,754 2,597 1,751 1,599 -4,225 -992 -2,114 -
Tax -82 -16 -99 -84 -49 -104 -168 -11.25%
NP 5,672 2,581 1,652 1,515 -4,274 -1,096 -2,282 -
-
NP to SH 5,672 2,585 1,615 1,483 -4,274 -1,096 -2,282 -
-
Tax Rate 1.43% 0.62% 5.65% 5.25% - - - -
Total Cost 71,055 52,191 58,546 77,015 60,865 55,901 45,369 7.75%
-
Net Worth 54,134 36,928 32,724 26,557 26,959 29,966 28,966 10.97%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 1,211 - - - - - - -
Div Payout % 21.37% - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 54,134 36,928 32,724 26,557 26,959 29,966 28,966 10.97%
NOSH 40,398 31,295 30,300 26,294 21,917 21,920 20,935 11.56%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 7.39% 4.71% 2.74% 1.93% -7.55% -2.00% -5.30% -
ROE 10.48% 7.00% 4.94% 5.58% -15.85% -3.66% -7.88% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 189.92 175.02 198.67 298.66 258.19 250.02 205.81 -1.32%
EPS 14.04 8.26 5.33 5.64 -19.50 -5.00 -10.90 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.18 1.08 1.01 1.23 1.3671 1.3836 -0.53%
Adjusted Per Share Value based on latest NOSH - 26,284
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 16.23 11.59 12.74 16.61 11.97 11.60 9.12 10.07%
EPS 1.20 0.55 0.34 0.31 -0.90 -0.23 -0.48 -
DPS 0.26 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1145 0.0781 0.0692 0.0562 0.057 0.0634 0.0613 10.96%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.93 1.00 0.73 0.96 1.13 1.12 1.26 -
P/RPS 0.49 0.57 0.37 0.32 0.44 0.45 0.61 -3.58%
P/EPS 6.62 12.11 13.70 17.02 -5.79 -22.40 -11.56 -
EY 15.10 8.26 7.30 5.88 -17.26 -4.46 -8.65 -
DY 3.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.85 0.68 0.95 0.92 0.82 0.91 -4.50%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 30/11/07 30/11/06 25/11/05 30/11/04 21/11/03 20/11/02 -
Price 0.90 0.95 0.80 0.86 1.15 1.13 1.03 -
P/RPS 0.47 0.54 0.40 0.29 0.45 0.45 0.50 -1.02%
P/EPS 6.41 11.50 15.01 15.25 -5.90 -22.60 -9.45 -
EY 15.60 8.69 6.66 6.56 -16.96 -4.42 -10.58 -
DY 3.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.81 0.74 0.85 0.93 0.83 0.74 -1.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment