[ROHAS] YoY Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 59.33%
YoY- -27.18%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 0 215,762 148,281 136,594 162,245 125,829 100,503 -
PBT 95,744 20,015 14,423 15,749 19,769 12,810 10,100 45.45%
Tax 4,274 -4,728 -3,322 -2,800 -1,988 -633 -264 -
NP 100,018 15,287 11,101 12,949 17,781 12,177 9,836 47.16%
-
NP to SH 100,018 15,287 11,101 12,949 17,781 12,177 9,836 47.16%
-
Tax Rate -4.46% 23.62% 23.03% 17.78% 10.06% 4.94% 2.61% -
Total Cost -100,018 200,475 137,180 123,645 144,464 113,652 90,667 -
-
Net Worth 23,834 125,641 108,666 95,349 90,076 76,358 67,458 -15.91%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 23,834 125,641 108,666 95,349 90,076 76,358 67,458 -15.91%
NOSH 40,396 40,399 40,396 40,402 40,393 40,401 40,394 0.00%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 0.00% 7.09% 7.49% 9.48% 10.96% 9.68% 9.79% -
ROE 419.64% 12.17% 10.22% 13.58% 19.74% 15.95% 14.58% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.00 534.08 367.06 338.08 401.67 311.45 248.81 -
EPS 247.59 37.84 27.48 32.05 44.02 30.14 24.35 47.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 3.11 2.69 2.36 2.23 1.89 1.67 -15.91%
Adjusted Per Share Value based on latest NOSH - 40,385
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.00 45.65 31.37 28.90 34.33 26.62 21.26 -
EPS 21.16 3.23 2.35 2.74 3.76 2.58 2.08 47.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0504 0.2658 0.2299 0.2017 0.1906 0.1616 0.1427 -15.91%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.34 5.08 3.07 3.31 2.49 2.24 1.93 -
P/RPS 0.00 0.00 0.84 0.98 0.62 0.72 0.78 -
P/EPS 0.54 13.42 11.17 10.33 5.66 7.43 7.93 -36.08%
EY 184.77 7.45 8.95 9.68 17.68 13.46 12.62 56.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 1.63 1.14 1.40 1.12 1.19 1.16 11.83%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 27/11/15 21/11/14 21/11/13 28/11/12 30/11/11 26/11/10 26/11/09 -
Price 1.18 5.12 3.08 3.40 2.80 2.25 1.99 -
P/RPS 0.00 0.00 0.84 1.01 0.70 0.72 0.80 -
P/EPS 0.48 13.53 11.21 10.61 6.36 7.47 8.17 -37.63%
EY 209.82 7.39 8.92 9.43 15.72 13.40 12.24 60.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.65 1.14 1.44 1.26 1.19 1.19 9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment