[ROHAS] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -77.55%
YoY- -1.59%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 0 0 71,727 46,361 42,598 52,430 37,547 -
PBT 2,312 186,677 5,527 4,730 4,612 4,730 3,586 -7.04%
Tax -1 -1 -1,276 -824 -643 -254 -34 -44.41%
NP 2,311 186,676 4,251 3,906 3,969 4,476 3,552 -6.90%
-
NP to SH 2,311 186,676 4,251 3,906 3,969 4,476 3,552 -6.90%
-
Tax Rate 0.04% 0.00% 23.09% 17.42% 13.94% 5.37% 0.95% -
Total Cost -2,311 -186,676 67,476 42,455 38,629 47,954 33,995 -
-
Net Worth 23,837 201,984 116,781 103,809 96,597 84,833 74,353 -17.25%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - 4,039 - -
Div Payout % - - - - - 90.25% - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 23,837 201,984 116,781 103,809 96,597 84,833 74,353 -17.25%
NOSH 40,402 40,396 40,408 40,392 40,417 40,397 40,409 -0.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 0.00% 0.00% 5.93% 8.43% 9.32% 8.54% 9.46% -
ROE 9.69% 92.42% 3.64% 3.76% 4.11% 5.28% 4.78% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.00 0.00 177.50 114.77 105.39 129.79 92.92 -
EPS 5.72 462.10 10.52 9.67 9.82 11.08 8.79 -6.90%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 0.59 5.00 2.89 2.57 2.39 2.10 1.84 -17.25%
Adjusted Per Share Value based on latest NOSH - 40,392
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.00 0.00 15.18 9.81 9.01 11.09 7.94 -
EPS 0.49 39.49 0.90 0.83 0.84 0.95 0.75 -6.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.85 0.00 -
NAPS 0.0504 0.4273 0.2471 0.2196 0.2044 0.1795 0.1573 -17.26%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.34 6.00 3.15 3.16 3.95 2.53 2.23 -
P/RPS 0.00 0.00 1.77 2.75 3.75 1.95 2.40 -
P/EPS 23.43 1.30 29.94 32.68 40.22 22.83 25.37 -1.31%
EY 4.27 77.02 3.34 3.06 2.49 4.38 3.94 1.34%
DY 0.00 0.00 0.00 0.00 0.00 3.95 0.00 -
P/NAPS 2.27 1.20 1.09 1.23 1.65 1.20 1.21 11.04%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 23/05/16 29/05/15 20/05/14 28/05/13 30/05/12 27/05/11 27/05/10 -
Price 1.35 0.83 3.02 3.25 3.88 2.56 2.17 -
P/RPS 0.00 0.00 1.70 2.83 3.68 1.97 2.34 -
P/EPS 23.60 0.18 28.71 33.61 39.51 23.10 24.69 -0.74%
EY 4.24 556.75 3.48 2.98 2.53 4.33 4.05 0.76%
DY 0.00 0.00 0.00 0.00 0.00 3.91 0.00 -
P/NAPS 2.29 0.17 1.04 1.26 1.62 1.22 1.18 11.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment