[BERTAM] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 389.06%
YoY- -14.31%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 51,469 37,802 28,609 36,995 42,636 30,617 51,726 -0.08%
PBT 12,985 5,571 2,225 4,215 4,026 637 3,516 24.31%
Tax -3,736 -1,385 -681 -772 -8 -373 -1,507 16.32%
NP 9,249 4,186 1,544 3,443 4,018 264 2,009 28.96%
-
NP to SH 8,482 4,180 1,509 3,443 4,018 264 2,009 27.11%
-
Tax Rate 28.77% 24.86% 30.61% 18.32% 0.20% 58.56% 42.86% -
Total Cost 42,220 33,616 27,065 33,552 38,618 30,353 49,717 -2.68%
-
Net Worth 163,433 144,851 140,564 141,038 138,765 151,800 142,908 2.26%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 2,068 3,103 - - - - - -
Div Payout % 24.39% 74.26% - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 163,433 144,851 140,564 141,038 138,765 151,800 142,908 2.26%
NOSH 206,878 206,930 206,712 207,409 207,113 220,000 207,113 -0.01%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 17.97% 11.07% 5.40% 9.31% 9.42% 0.86% 3.88% -
ROE 5.19% 2.89% 1.07% 2.44% 2.90% 0.17% 1.41% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 24.88 18.27 13.84 17.84 20.59 13.92 24.97 -0.06%
EPS 4.10 2.02 0.73 1.66 1.94 0.12 0.97 27.14%
DPS 1.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.70 0.68 0.68 0.67 0.69 0.69 2.28%
Adjusted Per Share Value based on latest NOSH - 207,499
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 10.64 7.81 5.91 7.65 8.81 6.33 10.69 -0.07%
EPS 1.75 0.86 0.31 0.71 0.83 0.05 0.42 26.83%
DPS 0.43 0.64 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3378 0.2994 0.2905 0.2915 0.2868 0.3138 0.2954 2.25%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.51 0.42 0.26 0.31 0.37 0.22 0.25 -
P/RPS 2.05 2.30 1.88 1.74 1.80 1.58 1.00 12.70%
P/EPS 12.44 20.79 35.62 18.67 19.07 183.33 25.77 -11.42%
EY 8.04 4.81 2.81 5.35 5.24 0.55 3.88 12.90%
DY 1.96 3.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.60 0.38 0.46 0.55 0.32 0.36 10.34%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 25/11/11 26/11/10 26/11/09 28/11/08 28/11/07 22/11/06 25/11/05 -
Price 0.49 0.53 0.25 0.20 0.34 0.25 0.23 -
P/RPS 1.97 2.90 1.81 1.12 1.65 1.80 0.92 13.52%
P/EPS 11.95 26.24 34.25 12.05 17.53 208.33 23.71 -10.78%
EY 8.37 3.81 2.92 8.30 5.71 0.48 4.22 12.08%
DY 2.04 2.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.76 0.37 0.29 0.51 0.36 0.33 11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment