[PRESTAR] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
09-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 80.95%
YoY- 52.74%
Quarter Report
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 173,468 159,028 140,081 127,540 87,922 -0.70%
PBT 13,045 10,361 3,669 10,522 5,810 -0.83%
Tax -6,533 -4,298 -2,639 -2,497 -556 -2.53%
NP 6,512 6,063 1,030 8,025 5,254 -0.22%
-
NP to SH 6,512 6,063 1,030 8,025 5,254 -0.22%
-
Tax Rate 50.08% 41.48% 71.93% 23.73% 9.57% -
Total Cost 166,956 152,965 139,051 119,515 82,668 -0.72%
-
Net Worth 82,984 102,410 94,250 53,527 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 82,984 102,410 94,250 53,527 0 -100.00%
NOSH 41,492 40,800 39,768 20,352 20,348 -0.73%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.75% 3.81% 0.74% 6.29% 5.98% -
ROE 7.85% 5.92% 1.09% 14.99% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 418.07 389.77 352.24 626.65 432.08 0.03%
EPS 7.68 14.86 2.59 39.43 25.82 1.27%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.51 2.37 2.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,351
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 48.79 44.73 39.40 35.87 24.73 -0.70%
EPS 1.83 1.71 0.29 2.26 1.48 -0.22%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2334 0.2881 0.2651 0.1506 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.10 1.30 1.00 3.65 0.00 -
P/RPS 0.26 0.33 0.28 0.58 0.00 -100.00%
P/EPS 7.01 8.75 38.61 9.26 0.00 -100.00%
EY 14.27 11.43 2.59 10.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.52 0.42 1.39 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 11/08/03 12/08/02 30/08/01 09/08/00 - -
Price 1.40 1.60 1.14 3.62 0.00 -
P/RPS 0.33 0.41 0.32 0.58 0.00 -100.00%
P/EPS 8.92 10.77 44.02 9.18 0.00 -100.00%
EY 11.21 9.29 2.27 10.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.64 0.48 1.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment