[PRESTAR] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
09-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -6.16%
YoY- 201.69%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 330,198 306,319 275,258 234,125 87,922 -1.36%
PBT 22,186 12,525 10,813 19,132 5,810 -1.38%
Tax -9,945 -5,452 -5,717 -3,281 -556 -2.95%
NP 12,241 7,073 5,096 15,851 5,254 -0.87%
-
NP to SH 12,241 7,073 5,096 15,851 5,254 -0.87%
-
Tax Rate 44.83% 43.53% 52.87% 17.15% 9.57% -
Total Cost 317,957 299,246 270,162 218,274 82,668 -1.39%
-
Net Worth 83,003 102,382 94,613 40,702 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,483 - - - - -100.00%
Div Payout % 28.46% - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 83,003 102,382 94,613 40,702 0 -100.00%
NOSH 41,501 40,789 39,921 20,351 20,347 -0.73%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.71% 2.31% 1.85% 6.77% 5.98% -
ROE 14.75% 6.91% 5.39% 38.94% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 795.62 750.97 689.50 1,150.41 432.11 -0.63%
EPS 29.50 17.34 12.77 77.89 25.82 -0.13%
DPS 8.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.00 2.51 2.37 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,351
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 92.88 86.16 77.42 65.85 24.73 -1.36%
EPS 3.44 1.99 1.43 4.46 1.48 -0.87%
DPS 0.98 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2335 0.288 0.2661 0.1145 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.10 1.30 1.00 3.65 0.00 -
P/RPS 0.14 0.17 0.15 0.32 0.00 -100.00%
P/EPS 3.73 7.50 7.83 4.69 0.00 -100.00%
EY 26.81 13.34 12.77 21.34 0.00 -100.00%
DY 7.73 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.55 0.52 0.42 1.83 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 11/08/03 12/08/02 30/08/01 09/08/00 - -
Price 1.40 1.60 1.14 3.62 0.00 -
P/RPS 0.18 0.21 0.17 0.31 0.00 -100.00%
P/EPS 4.75 9.23 8.93 4.65 0.00 -100.00%
EY 21.07 10.84 11.20 21.52 0.00 -100.00%
DY 6.07 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.70 0.64 0.48 1.81 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment