[PRESTAR] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 147.16%
YoY- -2.85%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 344,545 298,005 311,047 313,105 301,914 285,716 277,229 3.68%
PBT 42,200 13,789 8,600 12,460 12,497 4,343 11,043 25.01%
Tax -9,662 -3,172 -2,857 -3,807 -2,956 -1,087 -2,748 23.28%
NP 32,538 10,617 5,743 8,653 9,541 3,256 8,295 25.55%
-
NP to SH 27,327 8,323 4,434 7,081 7,289 2,530 5,565 30.34%
-
Tax Rate 22.90% 23.00% 33.22% 30.55% 23.65% 25.03% 24.88% -
Total Cost 312,007 287,388 305,304 304,452 292,373 282,460 268,934 2.50%
-
Net Worth 259,086 222,530 210,308 200,077 189,618 179,717 175,645 6.68%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 259,086 222,530 210,308 200,077 189,618 179,717 175,645 6.68%
NOSH 189,114 175,221 175,256 173,980 173,961 174,482 173,906 1.40%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 9.44% 3.56% 1.85% 2.76% 3.16% 1.14% 2.99% -
ROE 10.55% 3.74% 2.11% 3.54% 3.84% 1.41% 3.17% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 182.19 170.07 177.48 179.97 173.55 163.75 159.41 2.24%
EPS 14.45 4.75 2.53 4.07 4.19 1.45 3.20 28.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.27 1.20 1.15 1.09 1.03 1.01 5.20%
Adjusted Per Share Value based on latest NOSH - 174,214
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 95.55 82.64 86.26 86.83 83.73 79.24 76.88 3.68%
EPS 7.58 2.31 1.23 1.96 2.02 0.70 1.54 30.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7185 0.6171 0.5832 0.5549 0.5259 0.4984 0.4871 6.68%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.28 0.57 0.505 0.67 0.40 0.32 0.44 -
P/RPS 0.70 0.34 0.28 0.37 0.23 0.20 0.28 16.48%
P/EPS 8.86 12.00 19.96 16.46 9.55 22.07 13.75 -7.05%
EY 11.29 8.33 5.01 6.07 10.47 4.53 7.27 7.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.45 0.42 0.58 0.37 0.31 0.44 13.27%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/08/17 25/08/16 25/08/15 27/08/14 29/08/13 29/08/12 25/08/11 -
Price 1.38 0.55 0.41 0.615 0.40 0.31 0.39 -
P/RPS 0.76 0.32 0.23 0.34 0.23 0.19 0.24 21.15%
P/EPS 9.55 11.58 16.21 15.11 9.55 21.38 12.19 -3.98%
EY 10.47 8.64 6.17 6.62 10.47 4.68 8.21 4.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.43 0.34 0.53 0.37 0.30 0.39 17.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment