[PRESTAR] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 70.54%
YoY- -37.38%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 378,954 344,545 298,005 311,047 313,105 301,914 285,716 4.81%
PBT 18,305 42,200 13,789 8,600 12,460 12,497 4,343 27.08%
Tax -5,374 -9,662 -3,172 -2,857 -3,807 -2,956 -1,087 30.50%
NP 12,931 32,538 10,617 5,743 8,653 9,541 3,256 25.82%
-
NP to SH 10,118 27,327 8,323 4,434 7,081 7,289 2,530 25.97%
-
Tax Rate 29.36% 22.90% 23.00% 33.22% 30.55% 23.65% 25.03% -
Total Cost 366,023 312,007 287,388 305,304 304,452 292,373 282,460 4.41%
-
Net Worth 281,285 259,086 222,530 210,308 200,077 189,618 179,717 7.74%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 281,285 259,086 222,530 210,308 200,077 189,618 179,717 7.74%
NOSH 204,830 189,114 175,221 175,256 173,980 173,961 174,482 2.70%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.41% 9.44% 3.56% 1.85% 2.76% 3.16% 1.14% -
ROE 3.60% 10.55% 3.74% 2.11% 3.54% 3.84% 1.41% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 192.65 182.19 170.07 177.48 179.97 173.55 163.75 2.74%
EPS 5.13 14.45 4.75 2.53 4.07 4.19 1.45 23.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.37 1.27 1.20 1.15 1.09 1.03 5.61%
Adjusted Per Share Value based on latest NOSH - 174,666
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 105.09 95.55 82.64 86.26 86.83 83.73 79.24 4.81%
EPS 2.81 7.58 2.31 1.23 1.96 2.02 0.70 26.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7801 0.7185 0.6171 0.5832 0.5549 0.5259 0.4984 7.74%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.83 1.28 0.57 0.505 0.67 0.40 0.32 -
P/RPS 0.43 0.70 0.34 0.28 0.37 0.23 0.20 13.60%
P/EPS 16.14 8.86 12.00 19.96 16.46 9.55 22.07 -5.07%
EY 6.20 11.29 8.33 5.01 6.07 10.47 4.53 5.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.93 0.45 0.42 0.58 0.37 0.31 11.00%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 23/08/17 25/08/16 25/08/15 27/08/14 29/08/13 29/08/12 -
Price 0.815 1.38 0.55 0.41 0.615 0.40 0.31 -
P/RPS 0.42 0.76 0.32 0.23 0.34 0.23 0.19 14.12%
P/EPS 15.84 9.55 11.58 16.21 15.11 9.55 21.38 -4.87%
EY 6.31 10.47 8.64 6.17 6.62 10.47 4.68 5.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.01 0.43 0.34 0.53 0.37 0.30 11.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment