[PRESTAR] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 47.16%
YoY- 1.54%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 166,612 156,383 160,613 155,623 157,482 150,476 148,148 8.15%
PBT 5,123 4,768 5,684 6,304 6,156 4,505 3,326 33.40%
Tax -1,669 -1,980 -2,085 -1,495 -2,312 -467 -662 85.34%
NP 3,454 2,788 3,599 4,809 3,844 4,038 2,664 18.92%
-
NP to SH 2,600 2,202 3,026 4,216 2,865 2,786 2,130 14.23%
-
Tax Rate 32.58% 41.53% 36.68% 23.72% 37.56% 10.37% 19.90% -
Total Cost 163,158 153,595 157,014 150,814 153,638 146,438 145,484 7.95%
-
Net Worth 207,651 202,723 201,150 200,347 196,209 193,278 192,049 5.35%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 3,495 - - - 3,482 - -
Div Payout % - 158.73% - - - 125.00% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 207,651 202,723 201,150 200,347 196,209 193,278 192,049 5.35%
NOSH 174,496 174,761 174,913 174,214 173,636 174,124 174,590 -0.03%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 2.07% 1.78% 2.24% 3.09% 2.44% 2.68% 1.80% -
ROE 1.25% 1.09% 1.50% 2.10% 1.46% 1.44% 1.11% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 95.48 89.48 91.82 89.33 90.70 86.42 84.85 8.19%
EPS 1.49 1.26 1.73 2.42 1.65 1.60 1.22 14.27%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.19 1.16 1.15 1.15 1.13 1.11 1.10 5.38%
Adjusted Per Share Value based on latest NOSH - 174,214
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 46.86 43.99 45.18 43.77 44.30 42.33 41.67 8.14%
EPS 0.73 0.62 0.85 1.19 0.81 0.78 0.60 13.98%
DPS 0.00 0.98 0.00 0.00 0.00 0.98 0.00 -
NAPS 0.5841 0.5702 0.5658 0.5635 0.5519 0.5437 0.5402 5.35%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.505 0.45 0.605 0.67 0.54 0.46 0.39 -
P/RPS 0.53 0.50 0.66 0.75 0.60 0.53 0.46 9.91%
P/EPS 33.89 35.71 34.97 27.69 32.73 28.75 31.97 3.96%
EY 2.95 2.80 2.86 3.61 3.06 3.48 3.13 -3.87%
DY 0.00 4.44 0.00 0.00 0.00 4.35 0.00 -
P/NAPS 0.42 0.39 0.53 0.58 0.48 0.41 0.35 12.93%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 26/05/15 26/02/15 26/11/14 27/08/14 27/05/14 25/02/14 26/11/13 -
Price 0.505 0.50 0.52 0.615 0.60 0.475 0.475 -
P/RPS 0.53 0.56 0.57 0.69 0.66 0.55 0.56 -3.60%
P/EPS 33.89 39.68 30.06 25.41 36.36 29.69 38.93 -8.83%
EY 2.95 2.52 3.33 3.93 2.75 3.37 2.57 9.63%
DY 0.00 4.00 0.00 0.00 0.00 4.21 0.00 -
P/NAPS 0.42 0.43 0.45 0.53 0.53 0.43 0.43 -1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment