[PRESTAR] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 32.36%
YoY- 105.65%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 153,035 144,435 155,623 147,892 152,930 146,082 139,283 1.58%
PBT 8,597 3,477 6,304 6,423 2,961 5,829 7,595 2.08%
Tax -2,099 -1,188 -1,495 -1,318 -578 -1,491 -2,544 -3.15%
NP 6,498 2,289 4,809 5,105 2,383 4,338 5,051 4.28%
-
NP to SH 5,172 1,834 4,216 4,152 2,019 2,818 2,317 14.30%
-
Tax Rate 24.42% 34.17% 23.72% 20.52% 19.52% 25.58% 33.50% -
Total Cost 146,537 142,146 150,814 142,787 150,547 141,744 134,232 1.47%
-
Net Worth 222,658 209,600 200,347 189,358 179,273 175,690 174,210 4.17%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 222,658 209,600 200,347 189,358 179,273 175,690 174,210 4.17%
NOSH 175,322 174,666 174,214 173,723 174,051 173,950 174,210 0.10%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 4.25% 1.58% 3.09% 3.45% 1.56% 2.97% 3.63% -
ROE 2.32% 0.87% 2.10% 2.19% 1.13% 1.60% 1.33% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 87.29 82.69 89.33 85.13 87.86 83.98 79.95 1.47%
EPS 2.95 1.05 2.42 2.39 1.16 1.62 1.33 14.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.20 1.15 1.09 1.03 1.01 1.00 4.06%
Adjusted Per Share Value based on latest NOSH - 173,723
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 43.05 40.63 43.77 41.60 43.02 41.09 39.18 1.58%
EPS 1.45 0.52 1.19 1.17 0.57 0.79 0.65 14.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6263 0.5896 0.5635 0.5326 0.5043 0.4942 0.49 4.17%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.57 0.505 0.67 0.40 0.32 0.44 0.50 -
P/RPS 0.65 0.61 0.75 0.47 0.36 0.52 0.63 0.52%
P/EPS 19.32 48.10 27.69 16.74 27.59 27.16 37.59 -10.49%
EY 5.18 2.08 3.61 5.98 3.63 3.68 2.66 11.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.58 0.37 0.31 0.44 0.50 -1.73%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 25/08/15 27/08/14 29/08/13 29/08/12 25/08/11 26/08/10 -
Price 0.55 0.41 0.615 0.40 0.31 0.39 0.47 -
P/RPS 0.63 0.50 0.69 0.47 0.35 0.46 0.59 1.09%
P/EPS 18.64 39.05 25.41 16.74 26.72 24.07 35.34 -10.10%
EY 5.36 2.56 3.93 5.98 3.74 4.15 2.83 11.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.34 0.53 0.37 0.30 0.39 0.47 -1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment