[PRESTAR] YoY Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 26.06%
YoY- 101.42%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 459,882 536,225 455,759 527,443 533,636 454,688 345,359 4.88%
PBT 19,167 28,150 31,094 29,473 16,550 52,698 19,878 -0.60%
Tax -7,348 -5,840 -7,549 -9,492 -5,200 -26,413 -8,455 -2.30%
NP 11,819 22,310 23,545 19,981 11,350 26,285 11,423 0.56%
-
NP to SH 4,203 11,222 18,215 11,227 5,574 26,285 11,423 -15.33%
-
Tax Rate 38.34% 20.75% 24.28% 32.21% 31.42% 50.12% 42.53% -
Total Cost 448,063 513,915 432,214 507,462 522,286 428,403 333,936 5.01%
-
Net Worth 166,770 165,285 157,741 157,387 148,523 145,201 118,148 5.90%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 2,605 2,609 21,667 4,371 4,368 6,997 4,280 -7.93%
Div Payout % 62.00% 23.26% 118.96% 38.94% 78.37% 26.62% 37.47% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 166,770 165,285 157,741 157,387 148,523 145,201 118,148 5.90%
NOSH 173,719 173,984 173,342 174,875 174,733 87,470 85,614 12.50%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 2.57% 4.16% 5.17% 3.79% 2.13% 5.78% 3.31% -
ROE 2.52% 6.79% 11.55% 7.13% 3.75% 18.10% 9.67% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 264.73 308.20 262.92 301.61 305.40 519.82 403.39 -6.77%
EPS 2.41 6.45 10.50 6.42 3.19 30.05 13.34 -24.79%
DPS 1.50 1.50 12.50 2.50 2.50 8.00 5.00 -18.16%
NAPS 0.96 0.95 0.91 0.90 0.85 1.66 1.38 -5.86%
Adjusted Per Share Value based on latest NOSH - 174,511
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 127.54 148.71 126.39 146.27 147.99 126.10 95.78 4.88%
EPS 1.17 3.11 5.05 3.11 1.55 7.29 3.17 -15.29%
DPS 0.72 0.72 6.01 1.21 1.21 1.94 1.19 -8.02%
NAPS 0.4625 0.4584 0.4375 0.4365 0.4119 0.4027 0.3277 5.90%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.57 0.40 0.62 0.62 0.42 0.84 0.77 -
P/RPS 0.22 0.13 0.24 0.21 0.14 0.16 0.19 2.47%
P/EPS 23.56 6.20 5.90 9.66 13.17 2.80 5.77 26.39%
EY 4.24 16.13 16.95 10.35 7.60 35.77 17.33 -20.89%
DY 2.63 3.75 20.16 4.03 5.95 9.52 6.49 -13.96%
P/NAPS 0.59 0.42 0.68 0.69 0.49 0.51 0.56 0.87%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 25/02/09 28/02/08 27/02/07 27/02/06 25/02/05 25/02/04 -
Price 0.52 0.36 0.55 0.77 0.48 0.90 0.81 -
P/RPS 0.20 0.12 0.21 0.26 0.16 0.17 0.20 0.00%
P/EPS 21.49 5.58 5.23 11.99 15.05 3.00 6.07 23.43%
EY 4.65 17.92 19.11 8.34 6.65 33.39 16.47 -18.98%
DY 2.88 4.17 22.73 3.25 5.21 8.89 6.17 -11.91%
P/NAPS 0.54 0.38 0.60 0.86 0.56 0.54 0.59 -1.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment