[PRESTAR] YoY Quarter Result on 31-Dec-2004 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -10.22%
YoY- 174.32%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 122,236 121,703 127,425 110,613 85,160 73,187 70,243 9.66%
PBT 3,293 6,479 -1,651 10,598 2,140 3,598 792 26.79%
Tax -1,861 -2,124 536 -4,028 255 -966 -437 27.30%
NP 1,432 4,355 -1,115 6,570 2,395 2,632 355 26.15%
-
NP to SH 509 2,321 -1,467 6,570 2,395 2,632 355 6.18%
-
Tax Rate 56.51% 32.78% - 38.01% -11.92% 26.85% 55.18% -
Total Cost 120,804 117,348 128,540 104,043 82,765 70,555 69,888 9.54%
-
Net Worth 155,553 157,060 190,360 145,222 118,817 81,960 94,134 8.72%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div 2,564 4,362 2,619 6,998 4,274 3,483 - -
Div Payout % 503.75% 187.97% 0.00% 106.52% 178.46% 132.34% - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 155,553 157,060 190,360 145,222 118,817 81,960 94,134 8.72%
NOSH 170,937 174,511 174,642 87,483 85,480 40,980 39,887 27.43%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 1.17% 3.58% -0.88% 5.94% 2.81% 3.60% 0.51% -
ROE 0.33% 1.48% -0.77% 4.52% 2.02% 3.21% 0.38% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 71.51 69.74 72.96 126.44 99.63 178.59 176.10 -13.94%
EPS 0.29 1.33 -0.84 7.51 2.81 3.12 0.89 -17.03%
DPS 1.50 2.50 1.50 8.00 5.00 8.50 0.00 -
NAPS 0.91 0.90 1.09 1.66 1.39 2.00 2.36 -14.67%
Adjusted Per Share Value based on latest NOSH - 87,483
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 34.38 34.23 35.84 31.11 23.95 20.59 19.76 9.66%
EPS 0.14 0.65 -0.41 1.85 0.67 0.74 0.10 5.76%
DPS 0.72 1.23 0.74 1.97 1.20 0.98 0.00 -
NAPS 0.4375 0.4418 0.5354 0.4085 0.3342 0.2305 0.2648 8.72%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.62 0.62 0.42 0.84 0.77 1.19 0.99 -
P/RPS 0.87 0.89 0.58 0.66 0.77 0.67 0.56 7.61%
P/EPS 208.21 46.62 -50.00 11.19 27.48 18.53 111.24 11.00%
EY 0.48 2.15 -2.00 8.94 3.64 5.40 0.90 -9.94%
DY 2.42 4.03 3.57 9.52 6.49 7.14 0.00 -
P/NAPS 0.68 0.69 0.39 0.51 0.55 0.60 0.42 8.35%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 28/02/08 27/02/07 27/02/06 25/02/05 25/02/04 27/02/03 27/02/02 -
Price 0.55 0.77 0.48 0.90 0.81 1.12 1.15 -
P/RPS 0.77 1.10 0.66 0.71 0.81 0.63 0.65 2.86%
P/EPS 184.71 57.89 -57.14 11.98 28.91 17.44 129.21 6.13%
EY 0.54 1.73 -1.75 8.34 3.46 5.73 0.77 -5.73%
DY 2.73 3.25 3.13 8.89 6.17 7.59 0.00 -
P/NAPS 0.60 0.86 0.44 0.54 0.58 0.56 0.49 3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment