[LSTEEL] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -138.32%
YoY- -183.94%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 57,774 52,682 60,146 72,848 71,507 57,956 37,008 7.70%
PBT 3,349 9,459 625 -1,896 2,944 3,010 802 26.88%
Tax -824 -2,354 11 0 -743 3 54 -
NP 2,525 7,105 636 -1,896 2,201 3,013 856 19.74%
-
NP to SH 2,526 7,111 642 -1,871 2,229 3,039 984 17.00%
-
Tax Rate 24.60% 24.89% -1.76% - 25.24% -0.10% -6.73% -
Total Cost 55,249 45,577 59,510 74,744 69,306 54,943 36,152 7.32%
-
Net Worth 174,358 156,141 151,351 140,735 141,177 133,745 12,268,052 -50.76%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 1,951 - - - - - - -
Div Payout % 77.27% - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 174,358 156,141 151,351 140,735 141,177 133,745 12,268,052 -50.76%
NOSH 140,334 140,334 128,032 128,032 128,032 128,032 127,792 1.57%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 4.37% 13.49% 1.06% -2.60% 3.08% 5.20% 2.31% -
ROE 1.45% 4.55% 0.42% -1.33% 1.58% 2.27% 0.01% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 44.40 40.49 47.69 57.46 56.22 45.50 28.96 7.37%
EPS 1.94 5.47 0.51 -1.48 1.75 2.39 0.77 16.64%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.20 1.20 1.11 1.11 1.05 96.00 -50.91%
Adjusted Per Share Value based on latest NOSH - 128,032
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 37.36 34.06 38.89 47.10 46.24 37.47 23.93 7.70%
EPS 1.63 4.60 0.42 -1.21 1.44 1.96 0.64 16.85%
DPS 1.26 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1274 1.0096 0.9786 0.91 0.9128 0.8648 79.324 -50.76%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.605 0.535 0.225 0.285 0.43 0.405 0.21 -
P/RPS 1.36 1.32 0.47 0.50 0.76 0.89 0.73 10.92%
P/EPS 31.16 9.79 44.20 -19.31 24.54 16.98 27.27 2.24%
EY 3.21 10.22 2.26 -5.18 4.08 5.89 3.67 -2.20%
DY 2.48 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.19 0.26 0.39 0.39 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 20/05/21 26/06/20 29/05/19 30/05/18 26/05/17 25/05/16 -
Price 0.58 0.58 0.24 0.305 0.38 0.495 0.34 -
P/RPS 1.31 1.43 0.50 0.53 0.68 1.09 1.17 1.90%
P/EPS 29.88 10.61 47.15 -20.67 21.68 20.75 44.16 -6.30%
EY 3.35 9.42 2.12 -4.84 4.61 4.82 2.26 6.77%
DY 2.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.20 0.27 0.34 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment