[PINEAPP] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -30.83%
YoY- -26.98%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 14,315 21,404 12,310 10,384 8,530 7,266 8,363 9.36%
PBT 282 854 623 171 175 -52 -895 -
Tax -93 -228 -155 -66 -88 18 -44 13.27%
NP 189 626 468 105 87 -34 -939 -
-
NP to SH 175 597 422 92 126 -41 -939 -
-
Tax Rate 32.98% 26.70% 24.88% 38.60% 50.29% - - -
Total Cost 14,126 20,778 11,842 10,279 8,443 7,300 9,302 7.20%
-
Net Worth 25,704 24,734 23,172 22,273 21,807 21,559 20,835 3.55%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 25,704 24,734 23,172 22,273 21,807 21,559 20,835 3.55%
NOSH 48,500 48,500 48,275 48,421 48,461 48,999 48,453 0.01%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 1.32% 2.92% 3.80% 1.01% 1.02% -0.47% -11.23% -
ROE 0.68% 2.41% 1.82% 0.41% 0.58% -0.19% -4.51% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 29.52 44.13 25.50 21.45 17.60 14.83 17.26 9.34%
EPS 0.36 1.23 0.87 0.19 0.26 -0.08 -1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.51 0.48 0.46 0.45 0.44 0.43 3.54%
Adjusted Per Share Value based on latest NOSH - 48,421
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 29.52 44.13 25.38 21.41 17.59 14.98 17.24 9.36%
EPS 0.36 1.23 0.87 0.19 0.26 -0.08 -1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.51 0.4778 0.4593 0.4496 0.4445 0.4296 3.55%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.32 0.34 0.38 0.75 0.31 0.33 0.29 -
P/RPS 1.08 0.77 1.49 3.50 1.76 2.23 1.68 -7.09%
P/EPS 88.69 27.62 43.47 394.74 119.23 -394.39 -14.96 -
EY 1.13 3.62 2.30 0.25 0.84 -0.25 -6.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.67 0.79 1.63 0.69 0.75 0.67 -1.82%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 26/02/13 28/02/12 25/02/11 23/02/10 24/02/09 26/02/08 26/02/07 -
Price 0.31 0.30 0.35 0.99 0.10 0.32 0.40 -
P/RPS 1.05 0.68 1.37 4.62 0.57 2.16 2.32 -12.36%
P/EPS 85.91 24.37 40.04 521.05 38.46 -382.44 -20.64 -
EY 1.16 4.10 2.50 0.19 2.60 -0.26 -4.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 0.73 2.15 0.22 0.73 0.93 -7.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment