[PINEAPP] QoQ Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 0.18%
YoY- -27.52%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 42,954 46,088 41,768 37,519 36,180 34,360 31,408 23.18%
PBT 1,488 1,542 1,448 796 833 758 592 84.76%
Tax -438 -626 -436 -358 -389 -410 -464 -3.76%
NP 1,049 916 1,012 438 444 348 128 305.96%
-
NP to SH 916 808 964 366 365 282 32 833.85%
-
Tax Rate 29.44% 40.60% 30.11% 44.97% 46.70% 54.09% 78.38% -
Total Cost 41,905 45,172 40,756 37,081 35,736 34,012 31,280 21.50%
-
Net Worth 22,738 22,390 22,172 22,448 22,507 21,879 17,999 16.84%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 22,738 22,390 22,172 22,448 22,507 21,879 17,999 16.84%
NOSH 48,380 48,674 48,200 48,800 48,928 48,620 40,000 13.50%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 2.44% 1.99% 2.42% 1.17% 1.23% 1.01% 0.41% -
ROE 4.03% 3.61% 4.35% 1.63% 1.62% 1.29% 0.18% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 88.79 94.69 86.66 76.88 73.94 70.67 78.52 8.53%
EPS 1.89 1.66 2.00 0.75 0.75 0.58 0.08 721.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.46 0.46 0.46 0.46 0.45 0.45 2.93%
Adjusted Per Share Value based on latest NOSH - 48,421
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 88.57 95.03 86.12 77.36 74.60 70.85 64.76 23.18%
EPS 1.89 1.67 1.99 0.75 0.75 0.58 0.07 798.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4688 0.4617 0.4572 0.4628 0.4641 0.4511 0.3711 16.84%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.28 0.44 0.50 0.75 0.35 0.12 0.19 -
P/RPS 0.32 0.46 0.58 0.98 0.47 0.17 0.24 21.12%
P/EPS 14.79 26.51 25.00 100.00 46.88 20.69 237.50 -84.26%
EY 6.76 3.77 4.00 1.00 2.13 4.83 0.42 536.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.96 1.09 1.63 0.76 0.27 0.42 26.81%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 27/08/10 31/05/10 23/02/10 25/11/09 28/08/09 27/05/09 -
Price 0.40 0.40 0.46 0.99 0.70 0.37 0.10 -
P/RPS 0.45 0.42 0.53 1.29 0.95 0.52 0.13 128.65%
P/EPS 21.13 24.10 23.00 132.00 93.75 63.79 125.00 -69.39%
EY 4.73 4.15 4.35 0.76 1.07 1.57 0.80 226.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.87 1.00 2.15 1.52 0.82 0.22 146.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment