[IRIS] YoY Quarter Result on 30-Sep-2003 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
19-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- -67.77%
YoY- -97.13%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 60,365 70,111 48,248 63,121 10,932 53.24%
PBT 1,203 6,835 2,637 131 4,391 -27.63%
Tax -15 -13 -17 -5 1 -
NP 1,188 6,822 2,620 126 4,392 -27.86%
-
NP to SH 1,188 6,822 2,620 126 4,392 -27.86%
-
Tax Rate 1.25% 0.19% 0.64% 3.82% -0.02% -
Total Cost 59,177 63,289 45,628 62,995 6,540 73.37%
-
Net Worth 237,599 -10,400 -14,795 -24,570 82,867 30.10%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 237,599 -10,400 -14,795 -24,570 82,867 30.10%
NOSH 990,000 832,073 845,483 630,000 828,679 4.54%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 1.97% 9.73% 5.43% 0.20% 40.18% -
ROE 0.50% 0.00% 0.00% 0.00% 5.30% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 6.10 8.43 5.71 10.02 1.32 46.58%
EPS 0.12 0.82 0.31 0.02 0.53 -31.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 -0.0125 -0.0175 -0.039 0.10 24.44%
Adjusted Per Share Value based on latest NOSH - 630,000
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 7.40 8.59 5.91 7.74 1.34 53.25%
EPS 0.15 0.84 0.32 0.02 0.54 -27.38%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2913 -0.0128 -0.0181 -0.0301 0.1016 30.10%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.22 0.11 0.23 0.34 0.35 -
P/RPS 3.61 1.31 4.03 3.39 26.53 -39.24%
P/EPS 183.33 13.42 74.22 1,700.00 66.04 29.05%
EY 0.55 7.45 1.35 0.06 1.51 -22.29%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 0.00 0.00 3.50 -28.38%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/11/06 28/11/05 22/11/04 19/11/03 24/12/02 -
Price 0.23 0.14 0.17 0.34 0.28 -
P/RPS 3.77 1.66 2.98 3.39 21.22 -35.05%
P/EPS 191.67 17.08 54.86 1,700.00 52.83 37.98%
EY 0.52 5.86 1.82 0.06 1.89 -27.55%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.00 0.00 0.00 2.80 -23.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment