[IRIS] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
22-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 283.6%
YoY- 1979.37%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 51,365 60,365 70,111 48,248 63,121 10,932 36.24%
PBT 5,734 1,203 6,835 2,637 131 4,391 5.47%
Tax -8 -15 -13 -17 -5 1 -
NP 5,726 1,188 6,822 2,620 126 4,392 5.44%
-
NP to SH 5,964 1,188 6,822 2,620 126 4,392 6.30%
-
Tax Rate 0.14% 1.25% 0.19% 0.64% 3.82% -0.02% -
Total Cost 45,639 59,177 63,289 45,628 62,995 6,540 47.45%
-
Net Worth 251,813 237,599 -10,400 -14,795 -24,570 82,867 24.87%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 251,813 237,599 -10,400 -14,795 -24,570 82,867 24.87%
NOSH 1,325,333 990,000 832,073 845,483 630,000 828,679 9.84%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 11.15% 1.97% 9.73% 5.43% 0.20% 40.18% -
ROE 2.37% 0.50% 0.00% 0.00% 0.00% 5.30% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 3.88 6.10 8.43 5.71 10.02 1.32 24.05%
EPS 0.45 0.12 0.82 0.31 0.02 0.53 -3.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.24 -0.0125 -0.0175 -0.039 0.10 13.68%
Adjusted Per Share Value based on latest NOSH - 845,483
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 6.30 7.40 8.59 5.91 7.74 1.34 36.26%
EPS 0.73 0.15 0.84 0.32 0.02 0.54 6.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3087 0.2913 -0.0128 -0.0181 -0.0301 0.1016 24.87%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.23 0.22 0.11 0.23 0.34 0.35 -
P/RPS 5.93 3.61 1.31 4.03 3.39 26.53 -25.88%
P/EPS 51.11 183.33 13.42 74.22 1,700.00 66.04 -4.99%
EY 1.96 0.55 7.45 1.35 0.06 1.51 5.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.92 0.00 0.00 0.00 3.50 -19.12%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/11/07 28/11/06 28/11/05 22/11/04 19/11/03 24/12/02 -
Price 0.22 0.23 0.14 0.17 0.34 0.28 -
P/RPS 5.68 3.77 1.66 2.98 3.39 21.22 -23.16%
P/EPS 48.89 191.67 17.08 54.86 1,700.00 52.83 -1.53%
EY 2.05 0.52 5.86 1.82 0.06 1.89 1.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.96 0.00 0.00 0.00 2.80 -16.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment