[NETX] YoY Quarter Result on 30-Jun-2015 [#4]

Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -4011.94%
YoY- -410.19%
Quarter Report
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 CAGR
Revenue 3,483 15,129 50 359 1,236 10,216 21,796 -21.68%
PBT -3,787 1,216 -11,356 -10,180 -2,951 351 -6,523 -6.99%
Tax 34 -521 -1,620 -863 789 -212 -188 -
NP -3,753 695 -12,976 -11,043 -2,162 139 -6,711 -7.45%
-
NP to SH -3,409 742 -12,971 -11,020 -2,160 141 -6,709 -8.63%
-
Tax Rate - 42.85% - - - 60.40% - -
Total Cost 7,236 14,434 13,026 11,402 3,398 10,077 28,507 -16.70%
-
Net Worth 68,352 37,533 21,862 18,740 31,300 56,399 45,484 5.57%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 CAGR
Net Worth 68,352 37,533 21,862 18,740 31,300 56,399 45,484 5.57%
NOSH 2,683,981 1,251,106 728,764 624,682 626,000 705,000 568,559 22.98%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 CAGR
NP Margin -107.75% 4.59% -25,952.00% -3,076.04% -174.92% 1.36% -30.79% -
ROE -4.99% 1.98% -59.33% -58.80% -6.90% 0.25% -14.75% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 CAGR
RPS 0.15 1.21 0.01 0.06 0.20 1.45 3.83 -35.07%
EPS -0.15 0.06 -1.78 -1.76 -0.35 0.02 -1.18 -24.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.03 0.05 0.08 0.08 -12.25%
Adjusted Per Share Value based on latest NOSH - 624,682
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 CAGR
RPS 0.37 1.61 0.01 0.04 0.13 1.09 2.32 -21.70%
EPS -0.36 0.08 -1.38 -1.17 -0.23 0.02 -0.72 -8.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.04 0.0233 0.02 0.0334 0.0601 0.0485 5.58%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/12/11 30/12/10 -
Price 0.02 0.05 0.03 0.055 0.075 0.04 0.05 -
P/RPS 13.08 4.13 437.26 95.70 37.99 2.76 1.30 36.03%
P/EPS -13.37 84.31 -1.69 -3.12 -21.74 200.00 -4.24 16.54%
EY -7.48 1.19 -59.33 -32.07 -4.60 0.50 -23.60 -14.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.67 1.00 1.83 1.50 0.50 0.63 0.82%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 CAGR
Date 29/08/18 30/08/17 30/08/16 27/08/15 27/08/14 28/02/12 25/02/11 -
Price 0.02 0.045 0.03 0.035 0.07 0.05 0.05 -
P/RPS 13.08 3.72 437.26 60.90 35.45 3.45 1.30 36.03%
P/EPS -13.37 75.88 -1.69 -1.98 -20.29 250.00 -4.24 16.54%
EY -7.48 1.32 -59.33 -50.40 -4.93 0.40 -23.60 -14.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.50 1.00 1.17 1.40 0.63 0.63 0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment